| Revenue | NOK 318K | +13% |
| EBITDA | NOK -55K | -219% |
| Net profit | NOK -55K | -219% |
| Total assets | NOK 168K | -23% |
| Equity | NOK 169K | -25% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 796 | 1 472 | 1 619 | 1 142 | 2 260 | 1 343 | 403 | 200 | 281 | 318 |
| Staff expenses | −0 | −249 | −629 | −455 | −1 269 | −1 416 | −144 | −24 | −16 | −14 |
| EBITDA | 145 | 31 | 249 | 259 | 151 | −566 | 32 | −76 | 46 | −55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 145 | 31 | 249 | 259 | 151 | −566 | 32 | −76 | 46 | −55 |
| Net financials | −13 | −9 | −4 | 8 | 9 | −4 | 24 | −0 | −0 | 0 |
| Profit before tax | 133 | 22 | 245 | 267 | 160 | −570 | 56 | −76 | 46 | −55 |
| Tax | 34 | 6 | 35 | 24 | 24 | −5 | −0 | −0 | −0 | −0 |
| Net profit | 99 | 16 | 210 | 244 | 136 | −565 | 56 | −76 | 46 | −55 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 387 | 730 | 787 | 1 173 | 368 | 280 | 206 | 218 | 168 |
| Equity | 122 | 138 | 348 | 626 | 762 | 197 | 253 | 177 | 224 | 169 |
| Long-term debt | 3 | 2 | 1 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 247 | 381 | 161 | 406 | 171 | 27 | 29 | −6 | −0 |
| Total debt | 187 | 249 | 382 | 161 | 411 | 171 | 27 | 29 | −6 | −0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xcute As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Marie Top | Deputy Member | 0 companies |
| Ewout Vidar Top | Chairman | 0 companies |