| Revenue | NOK 1M | -13% |
| EBITDA | NOK -1,1M | -257% |
| Net profit | NOK -1,3M | -161% |
| Total assets | NOK 1,8M | -11% |
| Equity | NOK -707K | -70% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 271 | 9 | 62 | 1 452 | 770 | 1 029 | 1 151 | 1 004 |
| Staff expenses | −91 | −122 | 4 | −0 | −643 | −749 | −343 | −225 | −843 |
| EBITDA | −22 | −46 | −20 | 4 | 0 | −950 | −149 | −307 | −1 094 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −38 | −160 | −177 | −173 |
| EBIT | −22 | −46 | −20 | 4 | 0 | −988 | −309 | −484 | −1 267 |
| Net financials | −0 | 0 | 0 | −0 | 0 | −13 | −4 | −11 | −24 |
| Profit before tax | −22 | −46 | −20 | 4 | 0 | −1 001 | −313 | −495 | −1 291 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −22 | −46 | −20 | 4 | 0 | −1 001 | −313 | −495 | −1 291 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 59 | 30 | 905 | 1 548 | 2 129 | 2 784 | 2 009 | 1 780 |
| Equity | 2 | −44 | −64 | 190 | 870 | −131 | 59 | −416 | −707 |
| Long-term debt | 0 | 0 | 0 | 537 | 537 | 2 018 | 2 114 | 2 211 | 2 307 |
| Short-term debt | 171 | 103 | 93 | 178 | 141 | 241 | 610 | 214 | 181 |
| Total debt | 171 | 103 | 93 | 715 | 678 | 2 260 | 2 724 | 2 425 | 2 487 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.8% | 21.8% | 2022 | |
Tuula Juselius | Company | 13.9% | 13.9% | 2022 |
Brødrene Karlsen Holding As | Company | 10.0% | 10.0% | 2022 |
| Individual | 9.5% | 9.5% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jonas Juselius | Chairman | 0 companies |
| Thomas Skrede Lund | Board of Directors | 0 companies |