| Revenue | NOK 7,2M | -12% |
| EBITDA | NOK -270K | +50% |
| Net profit | NOK -649K | +36% |
| Total assets | NOK 2,5M | -28% |
| Equity | NOK -1,2M | -112% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 448 | 6 262 | 8 533 | 8 257 | 7 226 |
| Staff expenses | −848 | −1 520 | −1 475 | −1 576 | −1 386 |
| EBITDA | 398 | −516 | −762 | −539 | −270 |
| Depreciation & amort. | −290 | −247 | −308 | −373 | −283 |
| EBIT | 109 | −763 | −1 070 | −912 | −553 |
| Net financials | −3 | −14 | −52 | −105 | −105 |
| Profit before tax | 106 | −777 | −1 122 | −1 017 | −657 |
| Tax | 29 | −0 | −0 | −0 | −9 |
| Net profit | 77 | −777 | −1 122 | −1 017 | −649 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 632 | 3 013 | 3 262 | 3 458 | 2 484 |
| Equity | 1 731 | 954 | 431 | −586 | −1 243 |
| Long-term debt | 339 | 1 341 | 2 168 | 3 312 | 2 808 |
| Short-term debt | 562 | 718 | 662 | 732 | 919 |
| Total debt | 901 | 2 059 | 2 831 | 4 044 | 3 726 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Deputy Member | Deputy Member | 2014 |
RA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
CF Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
HF Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2022 | |
| Individual | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Sundvold | Deputy Member | 0 companies |
| Christoffer Finset | Chief Executive Officer | 0 companies |
| Rolf Arne Baardseth | Chief Executive Officer | 0 companies |
| Hans-Christian Fjeldberg | Chief Executive Officer | 0 companies |
| Jan Erik Rognerud Gjersdal | Chairman | 0 companies |