| Revenue | NOK 13,6M | +14% |
| EBITDA | NOK 619K | -18% |
| Net profit | NOK 388K | -22% |
| Total assets | NOK 3,1M | +16% |
| Equity | NOK 1,3M | +41% |
| Employees | 29 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 334 | 1 651 | 954 | 4 144 | 7 383 | 6 690 | 5 364 | 7 307 | 9 645 | 11 912 | 13 615 |
| Staff expenses | −180 | −867 | −220 | −1 367 | −2 489 | −2 498 | −1 494 | −2 475 | −3 261 | −4 133 | −4 931 |
| EBITDA | −79 | −699 | −45 | 170 | 647 | 108 | −53 | 45 | 264 | 752 | 619 |
| Depreciation & amort. | −0 | −0 | −1 | −10 | −36 | −41 | −54 | −44 | −65 | −95 | −110 |
| EBIT | −79 | −699 | −45 | 160 | 611 | 67 | −107 | 1 | 199 | 657 | 509 |
| Net financials | −1 | −18 | −38 | −40 | −38 | −6 | −7 | −14 | −12 | −2 | −1 |
| Profit before tax | −80 | −717 | −83 | 120 | 573 | 62 | −114 | −12 | 187 | 655 | 508 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | 160 | 119 |
| Net profit | −80 | −717 | −83 | 120 | 573 | 62 | −114 | −12 | 184 | 495 | 388 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 139 | 142 | 1 146 | 1 246 | 965 | 1 509 | 1 433 | 1 740 | 2 707 | 3 142 |
| Equity | −58 | −772 | −856 | −235 | 338 | 399 | 285 | 273 | 457 | 952 | 1 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 470 | 288 | 106 | 0 | 0 |
| Short-term debt | 195 | 912 | 997 | 1 381 | 908 | 565 | 754 | 872 | 1 177 | 1 755 | 1 802 |
| Total debt | 195 | 912 | 997 | 1 381 | 908 | 565 | 1 223 | 1 160 | 1 283 | 1 755 | 1 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Monkey Businessmen As | Company | 33.3% | 33.3% | 2022 |
Skift As | Company | 21.7% | 21.7% | 2022 |
| Individual | 11.7% | 11.7% | 2022 | |
| Individual | 6.7% | 6.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Sæther Miller | Chief Executive Officer | 0 companies |
| Bjarke Knizek Vang | Chairman | 0 companies |
| Mats Richard Mathisen | Board of Directors | 0 companies |