| Revenue | NOK 1,6M | +13% |
| EBITDA | NOK 378K | +15% |
| Net profit | NOK 162K | +25% |
| Total assets | NOK 2,1M | +13% |
| Equity | NOK 94K | +238% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 991 | 913 | 1 106 | 1 210 | 1 435 | 865 | 790 | 902 | 886 | 719 | 1 396 | 1 574 |
| Staff expenses | −108 | −122 | −167 | −351 | −608 | −259 | −187 | −106 | −115 | −0 | −151 | −232 |
| EBITDA | 94 | −31 | 90 | −121 | 19 | −29 | −3 | 15 | 71 | 78 | 328 | 378 |
| Depreciation & amort. | −0 | −0 | −4 | −47 | −63 | −59 | −16 | −0 | −26 | −158 | −199 | −217 |
| EBIT | 94 | −31 | 85 | −169 | −43 | −88 | −19 | 15 | 45 | −79 | 128 | 161 |
| Net financials | 0 | 1 | 0 | 0 | −0 | −0 | 0 | 0 | 0 | −1 | 1 | 1 |
| Profit before tax | 94 | −30 | 86 | −169 | −43 | −88 | −19 | 15 | 45 | −81 | 130 | 162 |
| Tax | 24 | −7 | 21 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 70 | −23 | 64 | −163 | −43 | −88 | −19 | 15 | 45 | −81 | 130 | 162 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 206 | 526 | 385 | 326 | 165 | 264 | 276 | 2 009 | 1 708 | 1 893 | 2 137 |
| Equity | 95 | 72 | 137 | −26 | −70 | −158 | −176 | −161 | −117 | −197 | −68 | 94 |
| Long-term debt | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 134 | 384 | 411 | 396 | 323 | 440 | 438 | 2 126 | 1 906 | 1 961 | 2 043 |
| Total debt | 342 | 134 | 390 | 411 | 396 | 323 | 440 | 438 | 2 126 | 1 906 | 1 961 | 2 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2014 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Agnes Lerøy | Deputy Member | 0 companies |
| Katrine Anda Jellestad | Chief Executive Officer | 0 companies |
| Katrine Jellestad | Chief Executive Officer | 0 companies |
| Bernt Lerøy | Chief Executive Officer | 0 companies |
| Roger Anda | Chairman | 0 companies |