| Revenue | NOK 55,6M | +8% |
| EBITDA | NOK -191K | -108% |
| Net profit | NOK -227K | -114% |
| Total assets | NOK 26,9M | +17% |
| Equity | NOK 4,6M | -5% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 638 | 29 218 | 21 642 | 25 464 | 29 182 | 33 232 | 32 739 | 36 970 | 43 441 | 51 583 | 55 551 |
| Staff expenses | −17 771 | −19 829 | −13 995 | −15 673 | −16 102 | −17 969 | −17 132 | −18 897 | −18 926 | −20 445 | −20 830 |
| EBITDA | 1 092 | −1 743 | 720 | 1 787 | 2 395 | 2 212 | 2 721 | 4 391 | 314 | 2 372 | −191 |
| Depreciation & amort. | −58 | −65 | −53 | −34 | −27 | −48 | −81 | −120 | −131 | −142 | −146 |
| EBIT | 1 035 | −1 808 | 667 | 1 753 | 2 368 | 2 164 | 2 639 | 4 271 | 183 | 2 230 | −338 |
| Net financials | −36 | −79 | −165 | −105 | −79 | −72 | −95 | 16 | −126 | −213 | 59 |
| Profit before tax | 999 | −1 887 | 502 | 1 648 | 2 289 | 2 091 | 2 544 | 4 287 | 57 | 2 017 | −279 |
| Tax | 298 | −544 | 107 | 373 | 519 | 470 | 562 | 935 | 20 | 448 | −52 |
| Net profit | 701 | −1 342 | 395 | 1 275 | 1 771 | 1 621 | 1 983 | 3 352 | 38 | 1 569 | −227 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 792 | 9 336 | 9 255 | 11 739 | 13 801 | 12 167 | 14 933 | 18 016 | 14 656 | 23 062 | 26 930 |
| Equity | 3 731 | 2 389 | 2 783 | 6 304 | 5 276 | 4 821 | 3 276 | 4 804 | 4 800 | 4 800 | 4 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 061 | 6 948 | 6 471 | 5 434 | 8 524 | 7 346 | 11 647 | 13 193 | 9 856 | 18 262 | 22 357 |
| Total debt | 10 061 | 6 948 | 6 471 | 5 434 | 8 524 | 7 346 | 11 656 | 13 212 | 9 856 | 18 262 | 22 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mazeppa Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Fritjof Ramstad | Chief Executive Officer | 0 companies |
| Rolf Gunnar Bredesen | Board of Directors | 0 companies |
| Erik Ramsberg | Board of Directors | 0 companies |
| Leif Slaaen | Chairman | 0 companies |