| Revenue | NOK 5,8M | +6% |
| EBITDA | NOK 4,6M | +48% |
| Net profit | NOK 70,8M | +6125% |
| Total assets | NOK 99M | +222% |
| Equity | NOK 71,4M | +2273% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 023 | 3 329 | 3 779 | 3 887 | 4 628 | 4 663 | 4 435 | 4 001 | 4 783 | 5 470 | 5 789 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 648 | 2 040 | 2 289 | 2 342 | 3 591 | 3 388 | 3 313 | 2 887 | 3 261 | 3 116 | 4 597 |
| Depreciation & amort. | −93 | −237 | −252 | −250 | −250 | −250 | −260 | −263 | −263 | −263 | −256 |
| EBIT | 555 | 1 803 | 2 037 | 2 092 | 3 341 | 3 138 | 3 053 | 2 624 | 2 998 | 2 853 | 4 341 |
| Net financials | −355 | −849 | −967 | −900 | −1 329 | −1 285 | −1 263 | −928 | −850 | −1 395 | 67 160 |
| Profit before tax | 200 | 954 | 1 070 | 1 192 | 2 012 | 1 853 | 1 790 | 1 696 | 2 148 | 1 458 | 71 501 |
| Tax | −1 336 | 140 | 206 | 222 | 397 | 408 | 394 | 373 | 473 | 321 | 700 |
| Net profit | 1 536 | 813 | 864 | 970 | 1 615 | 1 445 | 1 396 | 1 323 | 1 675 | 1 137 | 70 800 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 851 | 27 550 | 26 855 | 34 441 | 34 980 | 32 901 | 32 600 | 33 091 | 31 551 | 30 736 | 98 978 |
| Equity | 5 410 | 5 808 | 6 076 | 727 | 2 420 | 2 584 | 2 719 | 2 833 | 2 929 | 3 009 | 71 398 |
| Long-term debt | 0 | 0 | 0 | 32 470 | 30 553 | 28 025 | 28 063 | 28 095 | 26 172 | 24 245 | 24 265 |
| Short-term debt | 459 | 775 | 1 004 | 1 244 | 2 006 | 2 292 | 1 817 | 2 163 | 2 450 | 3 483 | 3 315 |
| Total debt | 21 440 | 21 743 | 20 778 | 33 714 | 32 559 | 30 317 | 29 880 | 30 258 | 28 622 | 27 727 | 27 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjarøy Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Jonstang | Chief Executive Officer | 0 companies |
| Hans Petter Bjarøy | Deputy Chairman | 0 companies |
| Petter Tenden | Chairman | 0 companies |