| Revenue | NOK 1,5M | -31% |
| EBITDA | NOK 913K | -35% |
| Net profit | NOK 794K | -47% |
| Total assets | NOK 407M | +1% |
| Equity | NOK 102,3M | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 892 | 444 | 370 | 0 | 1 672 | 1 000 | 0 | 500 | 2 100 | 1 457 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −63 | −0 | −77 | −0 | −181 | −26 |
| EBITDA | −239 | 1 785 | 15 | −64 | −483 | 1 372 | 542 | −535 | 84 | 1 406 | 913 |
| Depreciation & amort. | −0 | −23 | −23 | −23 | −23 | −23 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −239 | 1 762 | −7 | −87 | −506 | 1 349 | 542 | −535 | 84 | 1 406 | 913 |
| Net financials | −9 | 46 | 2 025 | 1 082 | 2 102 | 375 | 213 | 2 421 | 228 | 517 | 105 |
| Profit before tax | −248 | 1 808 | 2 018 | 996 | 1 596 | 1 724 | 755 | 1 885 | 312 | 1 924 | 1 018 |
| Tax | −0 | 420 | 505 | −3 | 285 | 379 | 166 | 1 365 | 69 | 423 | 224 |
| Net profit | −248 | 1 388 | 1 513 | 999 | 1 312 | 1 345 | 589 | 520 | 244 | 1 500 | 794 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 71 121 | 93 237 | 103 417 | 163 566 | 258 296 | 286 717 | 322 196 | 332 224 | 404 678 | 407 037 |
| Equity | −218 | 10 040 | 10 037 | 11 041 | 16 974 | 21 508 | 22 012 | 28 519 | 32 369 | 101 553 | 102 347 |
| Long-term debt | 0 | 35 000 | 78 614 | 90 312 | 136 818 | 232 096 | 259 226 | 290 453 | 0 | 0 | 0 |
| Short-term debt | 514 | 26 081 | 4 586 | 2 064 | 9 774 | 4 692 | 5 478 | 3 224 | 8 296 | 8 846 | 10 188 |
| Total debt | 514 | 61 081 | 83 200 | 92 376 | 146 592 | 236 788 | 264 704 | 293 677 | 299 855 | 303 124 | 304 690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2014 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Group Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Feng Sheng Zheng | Deputy Member | 0 companies |
| Kan Cao | Chief Executive Officer | 0 companies |