| Revenue | NOK 725K | -99% |
| EBITDA | NOK -3,7M | -341% |
| Net profit | NOK 1,3M | +28% |
| Total assets | NOK 425,8M | -17% |
| Equity | NOK 75,1M | -27% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 482 | 3 073 | 3 383 | 2 350 | 31 132 | 16 381 | 62 157 | 78 613 | 56 622 | 725 |
| Staff expenses | −0 | −0 | −0 | −10 | −308 | −3 436 | −1 334 | −2 354 | −1 868 | −1 820 | −1 812 |
| EBITDA | −80 | 6 437 | 2 554 | 2 807 | 1 089 | 3 105 | 1 728 | 14 597 | 2 964 | 1 519 | −3 657 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −87 | −762 | −775 | −797 | −717 | −648 |
| EBIT | −80 | 6 437 | 2 554 | 2 807 | 1 089 | 3 017 | 967 | 13 823 | 2 167 | 803 | −4 305 |
| Net financials | −2 | 50 | −767 | −529 | −836 | −1 033 | −861 | 69 | 64 | 503 | 5 975 |
| Profit before tax | −81 | 6 486 | 1 787 | 2 278 | 253 | 1 984 | 105 | 13 891 | 2 232 | 1 306 | 1 669 |
| Tax | −22 | 1 750 | 447 | 456 | −98 | 438 | 24 | 3 058 | 492 | 287 | 367 |
| Net profit | −59 | 4 737 | 1 340 | 1 822 | 351 | 1 546 | 81 | 10 833 | 1 740 | 1 019 | 1 302 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 155 038 | 160 486 | 168 600 | 179 530 | 253 897 | 317 455 | 429 333 | 526 917 | 513 911 | 425 833 |
| Equity | −29 | 10 040 | 10 040 | 11 325 | 16 508 | 21 423 | 21 504 | 45 828 | 65 118 | 102 320 | 75 093 |
| Long-term debt | 0 | 40 000 | 65 000 | 100 086 | 101 431 | 135 053 | 218 763 | 303 011 | 0 | 0 | 0 |
| Short-term debt | 306 | 104 998 | 85 447 | 57 189 | 61 591 | 97 421 | 77 188 | 80 494 | 106 823 | 137 884 | 88 205 |
| Total debt | 306 | 144 998 | 150 447 | 157 275 | 163 022 | 232 474 | 295 951 | 383 505 | 461 799 | 411 592 | 350 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2014 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Group Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Feng Sheng Zheng | Deputy Member | 0 companies |
| Kan Cao | Chief Executive Officer | 0 companies |