| Revenue | NOK 40,9M | +3% |
| EBITDA | NOK 4,8M | -6% |
| Net profit | NOK 3,8M | -6% |
| Total assets | NOK 15,3M | +2% |
| Equity | NOK 1,9M | +11% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 489 | 25 295 | 28 218 | 25 613 | 25 445 | 30 906 | 32 261 | 31 698 | 30 849 | 30 350 | 39 593 | 40 858 |
| Staff expenses | −7 235 | −15 953 | −16 274 | −16 477 | −15 132 | −16 897 | −17 368 | −17 106 | −18 238 | −18 673 | −20 633 | −20 666 |
| EBITDA | 1 393 | 4 115 | 3 627 | 3 237 | 3 298 | 4 459 | 5 869 | 4 971 | 4 624 | 4 129 | 5 137 | 4 836 |
| Depreciation & amort. | −217 | −518 | −557 | −361 | −93 | −130 | −136 | −169 | −134 | −156 | −149 | −133 |
| EBIT | 1 176 | 3 598 | 3 070 | 2 876 | 3 205 | 4 329 | 5 733 | 4 803 | 4 490 | 3 974 | 4 988 | 4 703 |
| Net financials | −40 | 4 | 43 | 8 | 3 | 3 | 3 | −10 | 23 | 95 | 144 | 133 |
| Profit before tax | 1 136 | 3 601 | 3 113 | 2 883 | 3 208 | 4 332 | 5 736 | 4 793 | 4 513 | 4 069 | 5 132 | 4 836 |
| Tax | 305 | 972 | 786 | 703 | 743 | 953 | 1 262 | 1 056 | 993 | 895 | 1 130 | 1 067 |
| Net profit | 831 | 2 630 | 2 327 | 2 180 | 2 465 | 3 379 | 4 473 | 3 737 | 3 520 | 3 174 | 4 002 | 3 769 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 896 | 10 953 | 11 672 | 11 372 | 14 058 | 15 105 | 16 254 | 14 092 | 12 795 | 13 415 | 14 918 | 15 288 |
| Equity | 1 321 | 2 950 | 3 277 | 3 457 | 2 533 | 3 893 | 1 779 | 1 777 | 1 682 | 1 741 | 1 722 | 1 916 |
| Long-term debt | 64 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 512 | 7 984 | 8 395 | 7 915 | 11 525 | 11 212 | 14 475 | 12 315 | 11 112 | 11 674 | 13 195 | 13 372 |
| Total debt | 4 576 | 8 003 | 8 395 | 7 915 | 11 525 | 11 212 | 14 475 | 12 315 | 11 112 | 11 674 | 13 195 | 13 372 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Structor Holding As | Company | 35.0% | 35.0% | 2024 |
| Individual | 14.9% | 14.9% | 2024 | |
| Individual | 14.9% | 14.9% | 2024 | |
| Individual | 7.2% | 7.2% | 2022 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ove Holmen | Chairman | 0 companies |
| Per Arne Fladvad | Board of Directors | 0 companies |
| Geir Sagbakken | Board of Directors | 0 companies |