| Revenue | NOK 3,2M | -24% |
| EBITDA | NOK -6,1M | -133% |
| Net profit | NOK 87M | +494% |
| Total assets | NOK 109,4M | +45% |
| Equity | NOK 12,1M | -72% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 260 | 257 | 281 | 1 590 | 2 137 | 2 015 | 1 232 | 515 | 4 215 | 3 191 |
| Staff expenses | −184 | −260 | −229 | −253 | −4 109 | −2 874 | −2 158 | −2 165 | −1 452 | −1 816 | −1 782 |
| EBITDA | −73 | −804 | −1 519 | −1 674 | −4 347 | −2 609 | −1 262 | −3 496 | −5 078 | −2 608 | −6 065 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −73 | −804 | −1 519 | −1 674 | −4 347 | −2 609 | −1 262 | −3 496 | −5 078 | −2 608 | −6 065 |
| Net financials | 997 | 4 924 | 9 216 | 9 041 | 1 164 | 7 653 | 5 219 | 3 496 | 6 656 | −19 453 | 93 062 |
| Profit before tax | 924 | 4 120 | 7 697 | 7 367 | −3 183 | 5 044 | 3 957 | −0 | 1 577 | −22 061 | 86 997 |
| Tax | −14 | 14 | −3 | 5 | −0 | −0 | −0 | −0 | 204 | −0 | −0 |
| Net profit | 938 | 4 106 | 7 700 | 7 362 | −3 183 | 5 044 | 3 957 | 0 | 1 374 | −22 061 | 86 997 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 439 | 15 693 | 19 455 | 24 722 | 20 361 | 29 964 | 40 175 | 38 705 | 36 863 | 75 694 | 109 392 |
| Equity | 12 337 | 11 443 | 17 143 | 22 505 | 19 322 | 24 366 | 26 323 | 25 323 | 23 697 | 43 704 | 12 087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 500 | 9 520 | 0 |
| Short-term debt | 4 102 | 4 250 | 2 312 | 2 217 | 1 039 | 5 597 | 13 852 | 13 382 | 10 666 | 22 470 | 97 305 |
| Total debt | 4 102 | 4 250 | 2 312 | 2 217 | 1 039 | 5 597 | 13 852 | 13 382 | 13 166 | 31 990 | 97 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Observer | Observer | 2025 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wellwork Innovation As | Company | 15.0% | 15.0% | 2024 |
| Individual | 9.6% | 9.6% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Sæten | Observer | 0 companies |
| Børge Richard Kolstad | Chief Executive Officer | 0 companies |
| Hugo Heitmann Hansen | Board of Directors | 0 companies |
| May Liss Silseth | Board of Directors | 0 companies |
| Bernt Hjalmar Eldor | Board of Directors | 0 companies |
| Terje Berg-Utby | Board of Directors | 0 companies |
| Per-Allan Røsand | Board of Directors | 0 companies |
| Stian Vemmestad | Board of Directors | 0 companies |
| Jørund Sæten | Chairman | 0 companies |