| Revenue | NOK 10,9M | +26% |
| EBITDA | NOK 822K | +89% |
| Net profit | NOK 764K | +253% |
| Total assets | NOK 5,8M | +28% |
| Equity | NOK 285K | +83% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 813 | 7 408 | 8 321 | 8 388 | 8 583 | 9 714 | 8 674 | 8 663 | 10 888 |
| Staff expenses | −2 083 | −2 345 | −2 571 | −2 809 | −2 811 | −2 965 | −2 645 | −2 383 | −2 973 |
| EBITDA | 664 | −138 | 185 | 149 | −305 | 800 | 291 | 434 | 822 |
| Depreciation & amort. | −11 | −11 | −352 | −427 | −450 | −453 | −350 | −46 | −44 |
| EBIT | 653 | −149 | −167 | −278 | −755 | 347 | −59 | 388 | 778 |
| Net financials | −78 | −107 | −136 | −117 | −149 | −332 | −239 | −135 | 77 |
| Profit before tax | 575 | −256 | −303 | −395 | −904 | 15 | −298 | 253 | 855 |
| Tax | 156 | −65 | −73 | −93 | −175 | 59 | −23 | 36 | 92 |
| Net profit | 419 | −192 | −230 | −302 | −729 | −44 | −274 | 217 | 764 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 226 | 4 019 | 5 794 | 5 640 | 6 127 | 5 488 | 4 416 | 4 550 | 5 822 |
| Equity | 117 | 120 | 274 | 172 | −12 | 159 | −32 | 156 | 285 |
| Long-term debt | 2 070 | 2 879 | 4 739 | 4 471 | 4 708 | 3 877 | 3 420 | 2 488 | 2 848 |
| Short-term debt | 1 040 | 1 020 | 781 | 997 | 1 430 | 1 453 | 1 028 | 1 907 | 2 689 |
| Total debt | 3 110 | 3 899 | 5 520 | 5 468 | 6 138 | 5 329 | 4 448 | 4 394 | 5 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AL Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røysi Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Remi André Stenersen | Chief Executive Officer | 0 companies |
| Anne Line Røysi | Deputy Member | 0 companies |
| Oddvar Røysi | Chairman | 0 companies |