| Revenue | NOK 489K | -57% |
| EBITDA | NOK -99K | -356% |
| Net profit | NOK -121K | -479% |
| Total assets | NOK 350K | -9% |
| Equity | NOK -14K | -113% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 476 | 505 | 493 | 548 | 604 | 529 | 682 | 616 | 1 132 | 489 |
| Staff expenses | −293 | −373 | −320 | −312 | −370 | −357 | −434 | −516 | −522 | −435 | −503 |
| EBITDA | 11 | −36 | 24 | 10 | 23 | 170 | −13 | 68 | −96 | 39 | −99 |
| Depreciation & amort. | −10 | −0 | −0 | −0 | −0 | −5 | −11 | −9 | −7 | −6 | −22 |
| EBIT | 1 | −36 | 24 | 10 | 23 | 165 | −24 | 60 | −103 | 33 | −121 |
| Net financials | 0 | −0 | −1 | −0 | −0 | −1 | −1 | −2 | 1 | −1 | 1 |
| Profit before tax | 1 | −36 | 23 | 10 | 23 | 165 | −25 | 58 | −103 | 32 | −121 |
| Tax | 0 | 13 | 7 | 2 | 5 | 31 | −2 | 14 | −1 | −0 | −0 |
| Net profit | 1 | −49 | 16 | 7 | 17 | 134 | −23 | 44 | −102 | 32 | −121 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 62 | 66 | 75 | 130 | 290 | 104 | 150 | 96 | 386 | 350 |
| Equity | 31 | −19 | −3 | 4 | 22 | 155 | 132 | 176 | 74 | 106 | −14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 25 | 81 | 69 | 71 | 108 | 133 | −28 | −27 | 22 | 280 | 364 |
| Total debt | 25 | 81 | 69 | 71 | 108 | 135 | −28 | −26 | 22 | 280 | 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Egil Rune Engstrøm | Deputy Member | 0 companies |
| Ralph Olschowsky | Chairman | 0 companies |