Riskpilot← Back to searchSign inGet full accessSMAUE AS
ASActiveOrg 913259300Juskestredet 4, 4876 GrimstadRestaurant activities · NACE 5611Est. 201433 employees
Revenue 2024
NOK 9,9M
+5% vs 2023
EBITDA margin
1.6%
+126% vs 2023
Equity ratio
-201.6%
Financial strength
Net profit 2024
NOK 70K
+110% vs 2023
| Revenue | NOK 9,9M | +5% |
| EBITDA | NOK 162K | +126% |
| Net profit | NOK 70K | +110% |
| Total assets | NOK 1,1M | +65% |
| Equity | NOK -2,2M | +3% |
| Employees | 33 | — |
Legal name
SMAUE AS
Org number
913259300
Legal form
Aksjeselskap
NACE code
5611 · Restaurant activities
Founded
19. februar 2014
Share capital
NOK 30 000
Employees
33 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets medlemmer hver for seg.
Company purpose
Drift av kafe, bar og salg av andre tjenester, produkter som naturlig faller sammen med dette, herunder å delta i andre selskaper med lignende virksomhet, kjøp og salg av aksjer, ellers på annen måte gjøre seg interessert i andre foretagender.
Address
Juskestredet 4, 4876 Grimstad
Phone
+4791691191
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 588 | 4 395 | 4 518 | 4 585 | 5 964 | 8 536 | 6 965 | 8 644 | 10 229 | 9 402 | 9 882 |
| Staff expenses | −451 | −1 435 | −1 514 | −1 310 | −2 040 | −3 718 | −2 238 | −2 835 | −4 260 | −4 076 | −3 835 |
| EBITDA | −147 | 1 | 20 | 297 | 172 | −834 | 84 | 521 | −902 | −613 | 162 |
| Depreciation & amort. | −35 | −80 | −87 | −96 | −96 | −101 | −93 | −102 | −102 | −102 | −79 |
| EBIT | −182 | −79 | −67 | 201 | 76 | −935 | −9 | 419 | −1 004 | −714 | 83 |
| Net financials | 0 | −3 | −2 | −1 | −1 | −5 | −2 | −5 | −8 | −10 | −12 |
| Profit before tax | −182 | −82 | −68 | 200 | 75 | −940 | −10 | 414 | −1 012 | −724 | 70 |
| Tax | −0 | −0 | −0 | −0 | 3 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −182 | −82 | −68 | 200 | 72 | −940 | −10 | 414 | −1 012 | −724 | 70 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 686 | 846 | 642 | 794 | 699 | 833 | 1 290 | 1 336 | 907 | 670 | 1 107 |
| Equity | −152 | −233 | −301 | −101 | −29 | −969 | −980 | −565 | −1 578 | −2 302 | −2 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 838 | 1 079 | 943 | 895 | 728 | 1 803 | 2 270 | 1 901 | 2 484 | 2 971 | 3 338 |
| Total debt | 838 | 1 079 | 943 | 895 | 728 | 1 803 | 2 270 | 1 901 | 2 484 | 2 971 | 3 338 |
EBITDA margin
1.6%
This company
15.8%
Market median
-90% vs market
20142024
Equity ratio
-201.6%
This company
38.2%
Market median
-628% vs market
20142024
Return on equity
7048200.0%
This company
18.4%
Market median
+38305335% vs market
20142024
Net profit margin
0.7%
This company
8.1%
Market median
-91% vs market
20142024
Asset turnover
8.93×
This company
1.12×
Market median
+697% vs market
20142024
Debt / equity
1.50×
This company
0.62×
Market median
-142% vs market
20142024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-02-13 – 2014-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apoteket Eiendom As | Company | 50.0% | 50.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Apoteket Eiendom As
SMAUE AS Board members of SMAUE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Scott-Bernhard Nilsen | Board of Directors | 0 companies |
| Tommy Hushovd | Chairman | 0 companies |