| Revenue | NOK 7M | +76% |
| EBITDA | NOK -7,2M | -58% |
| Net profit | NOK -3,1M | +47% |
| Total assets | NOK 177,8M | -2% |
| Equity | NOK 166,5M | -4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 947 | 0 | 38 142 | 625 | 6 190 | 8 943 | 7 793 | 6 895 | 6 972 | 3 974 | 7 012 |
| Staff expenses | −0 | −0 | −0 | −2 879 | −6 488 | −11 846 | −7 527 | −6 343 | −5 414 | −3 124 | −4 144 |
| EBITDA | 148 271 | −464 | 37 923 | −5 279 | −7 465 | −8 256 | −6 224 | −4 344 | −4 878 | −4 551 | −7 213 |
| Depreciation & amort. | −0 | −0 | −0 | −15 | −132 | −442 | −405 | −846 | −1 088 | −1 080 | −531 |
| EBIT | 148 271 | −464 | 37 923 | −5 294 | −7 597 | −8 698 | −6 629 | −5 191 | −5 966 | −5 631 | −7 744 |
| Net financials | −699 | −1 148 | −817 | −896 | 23 836 | 9 763 | 3 043 | 5 278 | 25 467 | −161 | 4 668 |
| Profit before tax | 147 572 | −1 612 | 37 106 | −6 189 | 16 239 | 1 066 | −3 585 | 87 | 19 501 | −5 792 | −3 076 |
| Tax | −146 | −323 | 44 | −1 382 | 2 369 | −48 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 147 718 | −1 288 | 37 063 | −4 808 | 13 869 | 1 114 | −3 585 | 87 | 19 501 | −5 792 | −3 076 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 555 | 216 250 | 213 200 | 396 333 | 240 087 | 220 933 | 214 214 | 228 153 | 216 965 | 181 742 | 177 771 |
| Equity | 148 718 | 147 430 | 184 493 | 179 685 | 193 554 | 194 668 | 187 083 | 187 170 | 201 671 | 172 686 | 166 510 |
| Long-term debt | 0 | 10 250 | 10 250 | 215 066 | 42 194 | 21 348 | 24 897 | 13 152 | 8 322 | 6 321 | 3 729 |
| Short-term debt | 58 837 | 58 570 | 18 458 | 1 582 | 4 339 | 4 917 | 2 234 | 27 831 | 6 972 | 2 736 | 7 532 |
| Total debt | 58 837 | 68 820 | 28 708 | 216 648 | 46 533 | 26 264 | 27 132 | 40 983 | 15 294 | 9 056 | 11 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soland Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Nyquist Martinsen | Chief Executive Officer | 0 companies |
| Trond Olav Frigaard | Chief Executive Officer | 0 companies |
| Geir Arne Drangeid | Board of Directors | 0 companies |
| Helge Stemshaug | Chairman | 0 companies |
| August Fredrik Gustaf Cappelen | Board of Directors | 0 companies |
| Kristian Pande Horn | Board of Directors | 0 companies |