| Revenue | NOK 129,6M | -3% |
| EBITDA | NOK 2,9M | +5% |
| Net profit | NOK 1,6M | -5% |
| Total assets | NOK 48,1M | +20% |
| Equity | NOK 18M | +10% |
| Employees | 106 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 143 | 33 984 | 47 739 | 77 213 | 94 356 | 108 377 | 99 126 | 109 096 | 131 391 | 134 178 | 129 578 |
| Staff expenses | −9 647 | −13 905 | −18 691 | −29 581 | −35 710 | −46 097 | −49 400 | −53 651 | −56 195 | −70 162 | −74 733 |
| EBITDA | 3 409 | 607 | 1 795 | 4 846 | 5 430 | 2 129 | −820 | 3 577 | 6 642 | 2 796 | 2 939 |
| Depreciation & amort. | −31 | −119 | −144 | −198 | −345 | −471 | −322 | −490 | −626 | −743 | −935 |
| EBIT | 3 379 | 488 | 1 651 | 4 648 | 5 085 | 1 657 | −1 142 | 3 087 | 6 015 | 2 053 | 2 004 |
| Net financials | 9 | −50 | −15 | −45 | −54 | −64 | −298 | −263 | 405 | 61 | 87 |
| Profit before tax | 3 388 | 439 | 1 636 | 4 602 | 5 031 | 1 593 | −1 441 | 2 823 | 6 421 | 2 114 | 2 091 |
| Tax | 943 | 119 | 409 | 1 104 | 1 163 | 359 | −40 | 626 | 1 299 | 423 | 476 |
| Net profit | 2 445 | 320 | 1 227 | 3 498 | 3 869 | 1 234 | −1 400 | 2 197 | 5 121 | 1 690 | 1 614 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 951 | 8 262 | 15 776 | 21 589 | 31 788 | 28 529 | 34 504 | 37 362 | 48 217 | 40 100 | 48 051 |
| Equity | 2 745 | 3 064 | 4 591 | 9 290 | 13 158 | 14 393 | 12 992 | 15 190 | 16 311 | 16 402 | 18 016 |
| Long-term debt | 1 522 | 1 567 | 1 621 | 395 | 383 | 636 | 240 | 1 856 | 2 748 | 3 680 | 2 459 |
| Short-term debt | 5 685 | 3 630 | 9 564 | 11 905 | 18 246 | 13 500 | 21 271 | 20 316 | 29 157 | 20 019 | 27 576 |
| Total debt | 7 206 | 5 197 | 11 185 | 12 300 | 18 629 | 14 136 | 21 511 | 22 172 | 31 905 | 23 699 | 30 035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Monar Invest As | Company | 20.0% | 20.0% | 2024 |
Varden Gruppen As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Krogsgård | Chief Executive Officer | 0 companies |
| Espen Johansen | Chairman | 0 companies |