| Revenue | NOK 5,4M | +13% |
| EBITDA | NOK 697K | +11% |
| Net profit | NOK 485K | +48% |
| Total assets | NOK 2,3M | +23% |
| Equity | NOK 1,4M | +52% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 821 | 2 161 | 2 457 | 2 344 | 2 602 | 2 415 | 3 128 | 2 905 | 3 991 | 4 768 | 5 411 |
| Staff expenses | −1 182 | −1 234 | −1 276 | −1 380 | −1 424 | −1 410 | −1 489 | −1 327 | −1 521 | −2 294 | −2 621 |
| EBITDA | 65 | −158 | 241 | 237 | 367 | −80 | 699 | 379 | 912 | 627 | 697 |
| Depreciation & amort. | −9 | −28 | −36 | −48 | −279 | −349 | −327 | −342 | −287 | −180 | −65 |
| EBIT | 55 | −186 | 205 | 189 | 88 | −429 | 372 | 38 | 625 | 447 | 632 |
| Net financials | −12 | −22 | −4 | −31 | −40 | −26 | −25 | −31 | −27 | −26 | −9 |
| Profit before tax | 44 | −208 | 201 | 158 | 47 | −455 | 347 | 7 | 598 | 421 | 623 |
| Tax | 19 | −14 | 11 | 36 | 11 | −35 | 23 | 37 | 84 | 92 | 139 |
| Net profit | 25 | −194 | 190 | 122 | 37 | −420 | 324 | −30 | 514 | 328 | 485 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 531 | 512 | 792 | 1 208 | 1 905 | 1 350 | 1 497 | 1 379 | 1 961 | 1 880 | 2 317 |
| Equity | 55 | −139 | 51 | 173 | 209 | −211 | 113 | 83 | 597 | 935 | 1 419 |
| Long-term debt | 14 | 0 | 11 | 678 | 1 287 | 1 084 | 923 | 753 | 800 | 28 | 19 |
| Short-term debt | 462 | 652 | 730 | 357 | 408 | 477 | 461 | 543 | 564 | 917 | 879 |
| Total debt | 476 | 652 | 741 | 1 035 | 1 695 | 1 561 | 1 384 | 1 296 | 1 365 | 945 | 898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mino Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nilsen | Chief Executive Officer | 0 companies |
| Torkil Nilsen | Board of Directors | 0 companies |
| Raymond Olsen | Chairman | 0 companies |