| Revenue | NOK 250K | -64% |
| EBITDA | NOK -265K | +62% |
| Net profit | NOK -719K | -625% |
| Total assets | NOK 31,5M | -17% |
| Equity | NOK 6,5M | -10% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442 | 9 485 | 7 390 | 0 | 4 500 | 0 | 0 | 400 | 694 | 691 | 250 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 349 | 267 | −65 | −75 | 22 | 145 | −67 | 104 | 241 | −699 | −265 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −52 | −55 | −66 | −66 |
| EBIT | 349 | 267 | −65 | −75 | 22 | 145 | −67 | 52 | 186 | −765 | −331 |
| Net financials | −101 | −505 | −141 | −0 | −7 | −24 | −18 | −270 | 891 | 691 | −387 |
| Profit before tax | 248 | −237 | −205 | −76 | 15 | 121 | −86 | −218 | 1 077 | −74 | −719 |
| Tax | 73 | −59 | −47 | −13 | 8 | 27 | −19 | −49 | −3 | −211 | −0 |
| Net profit | 175 | −178 | −158 | −63 | 6 | 94 | −67 | −169 | 1 081 | 137 | −719 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 354 | 7 150 | 948 | 1 136 | 4 683 | 138 | 521 | 12 485 | 27 254 | 38 238 | 31 550 |
| Equity | 205 | 27 | −132 | −195 | −188 | −94 | 204 | 425 | 7 206 | 7 271 | 6 543 |
| Long-term debt | 2 560 | 1 879 | 620 | 803 | 3 718 | 210 | 258 | 11 670 | 18 926 | 30 673 | 24 842 |
| Short-term debt | 2 589 | 5 244 | 460 | 528 | 1 153 | 22 | 59 | 390 | 1 122 | 294 | 164 |
| Total debt | 5 149 | 7 123 | 1 080 | 1 331 | 4 871 | 232 | 317 | 12 060 | 20 048 | 30 967 | 25 006 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pancom Property As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Huu-Tri Pettersen Ho | Board of Directors | 0 companies |
| Frederic Kristoffersen | Chairman | 0 companies |
| Tobias Amundsen | Board of Directors | 0 companies |