| Revenue | NOK 1,6B | +19% |
| EBITDA | NOK -32,2M | -211% |
| Net profit | NOK -26M | -220% |
| Total assets | NOK 356,7M | +1% |
| Equity | NOK 9,5M | -83% |
| Employees | 187 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 758 | 250 767 | 425 814 | 518 088 | 606 549 | 900 028 | 1 050 050 | 1 350 000 | 1 610 240 |
| Staff expenses | −6 488 | −22 339 | −37 118 | −78 101 | −89 928 | −147 220 | −154 863 | −171 913 | −193 835 |
| EBITDA | 217 | 12 155 | 26 080 | 25 455 | 24 222 | 41 158 | 43 010 | 29 120 | −32 192 |
| Depreciation & amort. | −86 | −157 | −157 | −385 | −81 | −1 496 | −1 405 | −979 | −1 079 |
| EBIT | 131 | 11 998 | 25 924 | 25 070 | 24 141 | 39 662 | 41 604 | 28 141 | −33 272 |
| Net financials | −10 | 154 | 380 | 501 | 314 | 339 | 5 465 | −29 | 95 |
| Profit before tax | 121 | 12 152 | 26 304 | 25 571 | 24 455 | 40 001 | 47 070 | 28 112 | −33 176 |
| Tax | 35 | 3 037 | 6 211 | 5 856 | 5 510 | 8 939 | 10 510 | 6 343 | −7 129 |
| Net profit | 86 | 9 115 | 20 093 | 19 715 | 18 945 | 31 062 | 36 559 | 21 769 | −26 047 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 906 | 71 070 | 127 182 | 248 711 | 219 388 | 366 044 | 379 120 | 351 714 | 356 666 |
| Equity | 1 092 | 4 207 | 1 006 | 4 297 | 11 242 | 37 219 | 73 779 | 55 547 | 9 500 |
| Long-term debt | 35 | 3 072 | 8 969 | 6 680 | 2 859 | −310 | 9 821 | 7 551 | 1 211 |
| Short-term debt | 4 779 | 63 790 | 117 207 | 237 731 | 205 284 | 316 231 | 295 210 | 288 616 | 345 955 |
| Total debt | 4 814 | 66 862 | 126 176 | 244 411 | 208 144 | 328 514 | 305 031 | 296 167 | 347 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Consto As | Company | 76.1% | 76.1% | 2022 |
Bua75 Invest As | Company | 5.1% | 5.1% | 2022 |
Jomar Grøtan As | Company | 5.1% | 5.1% | 2022 |
Skaidi Invest As | Company | 5.1% | 5.1% | 2022 |
Ngk Invest As | Company | 1.3% | 1.3% | 2022 |
Asle Bjørnerås Invest As | Company | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jomar Grøtan | Chief Executive Officer | 0 companies |
| Anders Grimsmo | Chief Executive Officer | 0 companies |
| Kent-Helge Holst | Chairman | 0 companies |
| Rune Haugen | Board of Directors | 0 companies |
| Jens Arne Johnsen | Board of Directors | 0 companies |
| Johan Stieng | Board of Directors | 0 companies |
| Jarl-Georg Johansen | Board of Directors | 0 companies |
| Hans Kristian Seterlund | Chairman | 0 companies |
| Gro Nordengen Lohn | Board of Directors | 0 companies |