| Revenue | NOK 4,8M | -48% |
| EBITDA | NOK -189K | +40% |
| Net profit | NOK -1,3M | -18% |
| Total assets | NOK 3,6M | -9% |
| Equity | NOK -2M | -182% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 507 | 399 | 728 | 2 893 | 6 789 | 9 731 | 10 965 | 11 776 | 9 133 | 4 780 |
| Staff expenses | −0 | −0 | −0 | −0 | −723 | −714 | −3 301 | −3 042 | −3 860 | −2 386 | −1 478 |
| EBITDA | 235 | 100 | 6 | −700 | 487 | 464 | 663 | 719 | −580 | −317 | −189 |
| Depreciation & amort. | −77 | −0 | −51 | −0 | −7 | −131 | −221 | −237 | −290 | −501 | −564 |
| EBIT | 158 | 100 | −45 | −700 | 480 | 333 | 442 | 482 | −870 | −819 | −753 |
| Net financials | −9 | −30 | −36 | −44 | 363 | 14 | −20 | −27 | −137 | −270 | −323 |
| Profit before tax | 150 | 71 | −81 | −744 | 843 | 347 | 422 | 455 | −1 006 | −1 088 | −1 076 |
| Tax | 41 | 15 | −21 | −35 | −0 | 45 | 93 | 107 | −221 | −0 | 205 |
| Net profit | 108 | 55 | −60 | −709 | 843 | 301 | 329 | 348 | −786 | −1 088 | −1 281 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 012 | 454 | 3 768 | 172 | 1 173 | 1 565 | 2 574 | 3 625 | 6 423 | 3 947 | 3 595 |
| Equity | 138 | 194 | 134 | −575 | 268 | 569 | 898 | 1 169 | 383 | −705 | −1 986 |
| Long-term debt | 835 | 309 | 1 748 | 149 | 163 | 608 | 522 | 355 | 2 658 | 3 350 | 3 506 |
| Short-term debt | 1 039 | −48 | 1 886 | 598 | 742 | 387 | 1 154 | 2 102 | 3 381 | 1 302 | 2 075 |
| Total debt | 1 874 | 260 | 3 634 | 747 | 905 | 996 | 1 676 | 2 457 | 6 040 | 4 652 | 5 581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farnes Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Swift Farnes | Chief Executive Officer | 0 companies |
| Fredrik Aas | Chairman | 0 companies |