| Revenue | NOK 7,4M | +11% |
| EBITDA | NOK -1,4M | +18% |
| Net profit | NOK -979K | +20% |
| Total assets | NOK 8,5M | -5% |
| Equity | NOK 5,6M | +0% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 097 | 4 920 | 10 974 | 9 980 | 12 042 | 12 096 | 10 022 | 5 633 | 6 839 | 8 760 | 6 641 | 7 367 |
| Staff expenses | −3 671 | −3 848 | −8 330 | −8 519 | −9 097 | −8 952 | −8 536 | −5 835 | −5 711 | −6 874 | −6 954 | −7 349 |
| EBITDA | −125 | −304 | 8 | −1 064 | −163 | 630 | −666 | −1 819 | −154 | 276 | −1 703 | −1 391 |
| Depreciation & amort. | −0 | −0 | −0 | −49 | −54 | −54 | −54 | −54 | −4 | −0 | −0 | −4 |
| EBIT | −125 | −304 | 8 | −1 113 | −216 | 576 | −719 | −1 873 | −159 | 276 | −1 703 | −1 394 |
| Net financials | 68 | 87 | 95 | 42 | 60 | 41 | 45 | 94 | 148 | 122 | 143 | 141 |
| Profit before tax | −57 | −216 | 103 | −1 072 | −156 | 617 | −674 | −1 779 | −11 | 397 | −1 560 | −1 253 |
| Tax | −5 | −56 | 37 | −242 | −25 | 151 | −137 | −390 | 2 | 99 | −341 | −274 |
| Net profit | −53 | −160 | 67 | −830 | −132 | 466 | −537 | −1 389 | −13 | 299 | −1 219 | −979 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 115 | 6 166 | 7 194 | 8 452 | 8 567 | 9 480 | 7 027 | 7 857 | 7 252 | 7 987 | 8 911 | 8 480 |
| Equity | 5 269 | 5 259 | 5 025 | 4 990 | 4 935 | 5 401 | 5 332 | 5 168 | 5 323 | 5 622 | 5 621 | 5 632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 846 | 907 | 2 169 | 3 462 | 3 632 | 4 078 | 1 695 | 2 689 | 1 929 | 2 365 | 3 290 | 2 848 |
| Total debt | 846 | 907 | 2 169 | 3 462 | 3 632 | 4 078 | 1 695 | 2 689 | 1 929 | 2 365 | 3 290 | 2 848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Itab Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Høglund | Chief Executive Officer | 0 companies |
| Erling Solberg Høglund | Chief Executive Officer | 0 companies |
| Ulf Andréas Elgaard | Chairman | 0 companies |
| Paul Harald Løken | Board of Directors | 0 companies |
| Jan Ola Fredrik Bäckstrand Andersson | Chairman | 0 companies |
| Frida Anna Charlotta Karlsson | Board of Directors | 0 companies |
| Kristian Mickael Rajkovic | Deputy Chairman | 0 companies |
| Ulrika Elisabeth Bergmo Sköld | Deputy Chairman | 0 companies |