| Revenue | NOK 141,2M | +13% |
| EBITDA | NOK 15,5M | +88% |
| Net profit | NOK 9,8M | +131% |
| Total assets | NOK 66,6M | -3% |
| Equity | NOK 13,9M | +53% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 161 | 70 065 | 114 655 | 125 439 | 141 216 |
| Staff expenses | −13 039 | −15 131 | −19 767 | −27 544 | −27 101 |
| EBITDA | 1 129 | 5 745 | 19 677 | 8 264 | 15 530 |
| Depreciation & amort. | −209 | −795 | −1 344 | −2 161 | −2 281 |
| EBIT | 919 | 4 950 | 18 333 | 6 104 | 13 248 |
| Net financials | −15 | −71 | −339 | −620 | −658 |
| Profit before tax | 905 | 4 879 | 17 994 | 5 483 | 12 590 |
| Tax | 205 | 1 090 | 3 968 | 1 236 | 2 782 |
| Net profit | 699 | 3 789 | 14 026 | 4 247 | 9 808 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 929 | 31 733 | 62 181 | 68 567 | 66 562 |
| Equity | 3 777 | 3 622 | 14 819 | 9 066 | 13 875 |
| Long-term debt | 577 | 5 274 | 9 667 | 11 017 | 9 003 |
| Short-term debt | 18 576 | 22 838 | 37 695 | 48 484 | 43 684 |
| Total debt | 19 152 | 28 112 | 47 362 | 59 501 | 52 687 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JI Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2022 | |
| Company | 7% | 7% | 2022 | |
| Company | 7% | 7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Ian Tangen | Chief Executive Officer | 0 companies |
| Daniel Ween Furre | Board of Directors | 0 companies |
| Daniel Norö Furre | Board of Directors | 0 companies |
| Stian Ødegård | Chairman | 0 companies |