| Revenue | NOK 17,8M | +27% |
| EBITDA | NOK -608K | -10% |
| Net profit | NOK -1,1M | -29% |
| Total assets | NOK 12,1M | +63% |
| Equity | NOK 3,5M | +137% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 571 | 9 236 | 10 274 | 14 017 | 17 810 |
| Staff expenses | −2 508 | −2 647 | −4 152 | −5 304 | −7 572 |
| EBITDA | −2 419 | 1 646 | 974 | −554 | −608 |
| Depreciation & amort. | −108 | −153 | −127 | −85 | −105 |
| EBIT | −2 527 | 1 494 | 847 | −639 | −714 |
| Net financials | −124 | −94 | −181 | −220 | −397 |
| Profit before tax | −2 651 | 1 399 | 667 | −859 | −1 111 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 651 | 1 399 | 667 | −859 | −1 111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 933 | 6 219 | 7 077 | 7 408 | 12 057 |
| Equity | −937 | 1 762 | 2 429 | 1 484 | 3 523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 658 | 544 | 1 336 | 2 887 | 5 821 |
| Total debt | 3 871 | 4 457 | 4 648 | 5 924 | 8 534 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FD Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54.8% | 54.8% | 2024 | |
| Company | 14.59% | 14.59% | 2024 | |
| Company | 12.17% | 12.17% | 2024 | |
| Company | 10.71% | 10.71% | 2024 | |
| Company | 3.55% | 3.55% | 2022 | |
| Company | 3.38% | 3.38% | 2024 | |
| Company | 2.02% | 2.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Dukan | Chief Executive Officer | 0 companies |
| Lars Gaarder Søstrand | Board of Directors | 0 companies |
| Håkon Alvern Baste | Chairman | 0 companies |
| Andreas Brekke | Board of Directors | 0 companies |
| Jørgen Veie Færevaag | Board of Directors | 0 companies |