| Revenue | NOK 6,2M | +35% |
| EBITDA | NOK -258K | -121% |
| Net profit | NOK -338K | -139% |
| Total assets | NOK 2,1M | -14% |
| Equity | NOK 87K | +248% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 048 | 3 592 | 5 984 | 7 034 | 6 516 | 8 067 | 7 748 | 8 499 | 5 587 | 4 569 | 6 152 |
| Staff expenses | −83 | −2 975 | −4 772 | −4 859 | −5 294 | −6 412 | −6 626 | −7 208 | −5 938 | −452 | −191 |
| EBITDA | 30 | −0 | 40 | 124 | 141 | 312 | 16 | 261 | −1 049 | 1 240 | −258 |
| Depreciation & amort. | −0 | −10 | −10 | −12 | −16 | −20 | −20 | −55 | −56 | −0 | −0 |
| EBIT | 30 | −10 | 30 | 113 | 124 | 293 | −4 | 206 | −1 105 | 1 240 | −258 |
| Net financials | 0 | −5 | −12 | −22 | −144 | −154 | −106 | −72 | −187 | −119 | −175 |
| Profit before tax | 30 | −15 | 18 | 90 | −20 | 139 | −110 | 135 | −1 292 | 1 121 | −433 |
| Tax | 8 | −4 | 6 | 20 | −4 | 32 | −23 | 31 | −284 | 247 | −95 |
| Net profit | 22 | −11 | 12 | 71 | −16 | 107 | −88 | 103 | −1 008 | 874 | −338 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 1 181 | 1 431 | 1 930 | 2 584 | 2 968 | 3 777 | 4 507 | 3 652 | 2 463 | 2 119 |
| Equity | 42 | 30 | 42 | 53 | 37 | 144 | 56 | 159 | −849 | 25 | 87 |
| Long-term debt | 1 | 0 | 3 | 8 | 485 | 489 | 590 | 589 | 583 | 598 | 1 225 |
| Short-term debt | 111 | 1 150 | 1 386 | 1 869 | 2 062 | 2 335 | 3 132 | 3 759 | 3 918 | 1 840 | 806 |
| Total debt | 112 | 1 150 | 1 389 | 1 877 | 2 547 | 2 824 | 3 721 | 4 348 | 4 501 | 2 437 | 2 031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Green Construction As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Søreide | Chief Executive Officer | 0 companies |