| Revenue | NOK 9,8M | -18% |
| EBITDA | NOK -1,4M | -309% |
| Net profit | NOK 2,4M | +1789% |
| Total assets | NOK 37,6M | +405% |
| Equity | NOK 5M | +224% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 151 | 561 | 2 917 | 3 133 | 3 394 | 8 573 | 11 877 | 9 773 |
| Staff expenses | −730 | −1 106 | −1 008 | −1 433 | −1 602 | −1 692 | −1 871 | −1 472 | −941 |
| EBITDA | −2 857 | −3 403 | −6 635 | −1 971 | −2 905 | −964 | −1 073 | 689 | −1 444 |
| Depreciation & amort. | −0 | −10 | −31 | −31 | −31 | −50 | −237 | −302 | −667 |
| EBIT | −2 857 | −3 413 | −6 666 | −2 002 | −2 936 | −1 013 | −1 310 | 387 | −2 111 |
| Net financials | −9 | 126 | −59 | −56 | −43 | 24 | −195 | −257 | −451 |
| Profit before tax | −2 866 | −3 288 | −6 725 | −2 057 | −2 979 | −989 | −1 505 | 130 | −2 562 |
| Tax | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −5 010 |
| Net profit | −2 866 | −3 288 | −6 725 | −2 057 | −2 979 | −989 | −1 505 | 130 | 2 449 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 6 554 | 1 878 | 3 549 | 2 046 | 5 124 | 7 725 | 7 457 | 37 634 |
| Equity | −1 866 | −5 154 | −11 879 | −13 937 | −16 916 | 2 920 | 1 414 | 1 544 | 5 000 |
| Long-term debt | 0 | 10 608 | 13 331 | 16 737 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 386 | 1 100 | 426 | 749 | 18 962 | 2 205 | 6 311 | 5 913 | 32 634 |
| Total debt | 2 386 | 11 708 | 13 757 | 17 486 | 18 962 | 2 205 | 6 311 | 5 913 | 32 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elements Production As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Frode Skeie | Chief Executive Officer | 0 companies |
| Tor-Andre Skeie | Board of Directors | 0 companies |
| Elaine Margaret Kobbeltvedt | Board of Directors | 0 companies |
| Odd Arne Sjo Larsen | Chairman | 0 companies |