| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | +32% |
| Net profit | NOK 34K | +104% |
| Total assets | NOK 168K | -3% |
| Equity | NOK -826K | +4% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 19 108 | 13 678 | 4 272 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −87 | 1 112 | −167 | −41 | −87 | −129 | −36 | −43 | −44 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −87 | 1 112 | −167 | −41 | −87 | −129 | −36 | −43 | −44 | −30 |
| Net financials | −94 | −0 | −1 660 | −1 047 | −96 | 4 | −1 | −0 | 0 | −875 | 64 |
| Profit before tax | −104 | −87 | −548 | −1 214 | −136 | −83 | −130 | −36 | −43 | −918 | 34 |
| Tax | −32 | −19 | −135 | −11 | −0 | −0 | −334 | −8 | −0 | −0 | −0 |
| Net profit | −72 | −68 | −413 | −1 203 | −136 | −83 | 204 | −28 | −43 | −918 | 34 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 084 | 12 593 | 18 201 | 5 469 | 1 170 | 2 475 | 1 103 | 1 141 | 1 052 | 174 | 168 |
| Equity | 15 | −53 | −16 | −1 067 | −1 203 | −204 | 102 | 102 | 58 | −860 | −826 |
| Long-term debt | 0 | 9 903 | 6 148 | 4 847 | 2 364 | 2 670 | 981 | 984 | 984 | 984 | 984 |
| Short-term debt | 5 069 | 2 743 | 12 068 | 1 689 | 9 | 9 | 20 | 55 | 9 | 50 | 9 |
| Total debt | 5 069 | 12 646 | 18 217 | 6 536 | 2 373 | 2 679 | 1 001 | 1 039 | 994 | 1 034 | 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vendetta Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Rune Bjørnberg | Chief Executive Officer | 0 companies |