| Revenue | NOK 13M | +79% |
| EBITDA | NOK -10,5M | -8% |
| Net profit | NOK -8,3M | -8% |
| Total assets | NOK 13,4M | +6% |
| Equity | NOK 105K | -4% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 222 | 660 | 0 | 7 289 | 13 036 |
| Staff expenses | −462 | −271 | −22 | −7 722 | −9 393 |
| EBITDA | −1 082 | −292 | −599 | −9 725 | −10 501 |
| Depreciation & amort. | −0 | −0 | −0 | −27 | −44 |
| EBIT | −1 082 | −292 | −599 | −9 752 | −10 544 |
| Net financials | 33 | −32 | −22 | −62 | −34 |
| Profit before tax | −1 049 | −324 | −621 | −9 815 | −10 578 |
| Tax | −231 | −71 | −137 | −2 159 | −2 327 |
| Net profit | −819 | −253 | −485 | −7 655 | −8 251 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 318 | 2 713 | 1 987 | 12 655 | 13 443 |
| Equity | 100 | 100 | 100 | 110 | 105 |
| Long-term debt | 0 | 0 | 0 | 3 | 1 |
| Short-term debt | 3 218 | 2 613 | 1 887 | 12 543 | 13 337 |
| Total debt | 3 218 | 2 613 | 1 887 | 12 545 | 13 338 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Sandvik | Chief Executive Officer | 0 companies |
| Rune Fristad | Chief Executive Officer | 0 companies |
| Benedicte Heiberg Pedersen | Chairman | 0 companies |
| Tom Rune Pedersen | Chairman | 0 companies |