| Revenue | NOK 58,6M | +534% |
| EBITDA | NOK -7,8M | -312% |
| Net profit | NOK -7,8M | -540% |
| Total assets | NOK 45,2M | -46% |
| Equity | NOK 1,3M | -95% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 10 164 | 24 506 | 26 605 | 23 832 | 101 651 | 93 295 | 9 232 | 58 550 |
| Staff expenses | −0 | −0 | −0 | −25 | −15 | −109 | −198 | −721 | −1 491 | −1 962 | −1 852 |
| EBITDA | −310 | −74 | −113 | 4 304 | 9 667 | 3 881 | 6 048 | 8 398 | 4 248 | −1 890 | −7 780 |
| Depreciation & amort. | −0 | −0 | −0 | −162 | −241 | −307 | −345 | −348 | −213 | −134 | −68 |
| EBIT | −310 | −74 | −113 | 4 141 | 9 425 | 3 574 | 5 702 | 8 050 | 4 035 | −2 024 | −7 848 |
| Net financials | −700 | 8 | 3 | 3 | 28 | 77 | −138 | 19 | 16 | 26 | −2 160 |
| Profit before tax | −1 010 | −66 | −110 | 4 144 | 9 453 | 3 651 | 5 565 | 8 069 | 4 050 | −1 998 | −10 008 |
| Tax | −273 | 2 | −63 | 876 | 1 948 | 813 | 1 225 | 1 776 | 891 | −777 | −2 189 |
| Net profit | −737 | −68 | −47 | 3 268 | 7 505 | 2 839 | 4 340 | 6 294 | 3 159 | −1 221 | −7 819 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 022 | 25 298 | 61 868 | 140 575 | 145 651 | 207 211 | 257 244 | 170 131 | 87 365 | 84 414 | 45 212 |
| Equity | −637 | −703 | 2 939 | 29 437 | 38 152 | 40 991 | 45 244 | 38 293 | 27 361 | 26 139 | 1 320 |
| Long-term debt | 16 002 | 16 000 | 35 609 | 82 773 | 85 444 | 117 528 | 137 670 | 58 748 | 0 | 0 | 0 |
| Short-term debt | 7 658 | 10 001 | 23 320 | 28 365 | 22 055 | 48 692 | 74 330 | 73 090 | 42 039 | 43 586 | 43 892 |
| Total debt | 23 660 | 26 001 | 58 929 | 111 138 | 107 498 | 166 220 | 212 000 | 131 838 | 60 004 | 58 275 | 43 892 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC | Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Ca As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kan Cao | Chairman | 0 companies |