| Revenue | NOK 6,6M | +123% |
| EBITDA | NOK 198K | -7% |
| Net profit | NOK 113K | +1% |
| Total assets | NOK 1,1M | -18% |
| Equity | NOK 240K | +89% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 700 | 1 520 | 3 374 | 1 390 | 528 | 5 903 | 2 246 | 2 399 | 3 172 | 2 971 | 6 638 |
| Staff expenses | −225 | −187 | −348 | −121 | 60 | −2 728 | −486 | −825 | −1 304 | −1 405 | −1 870 |
| EBITDA | 10 | 240 | 2 | −138 | −6 | −132 | 213 | 41 | 212 | 212 | 198 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −28 | −40 | −39 | −39 | −45 | −40 |
| EBIT | 10 | 240 | 2 | −138 | −6 | −160 | 174 | 2 | 173 | 167 | 157 |
| Net financials | −6 | −2 | −8 | −15 | −30 | −80 | −88 | −40 | −24 | −24 | −12 |
| Profit before tax | 4 | 238 | −6 | −153 | −36 | −240 | 85 | −37 | 149 | 143 | 145 |
| Tax | 1 | 64 | −2 | −35 | −6 | −52 | 19 | −8 | 33 | 32 | 32 |
| Net profit | 3 | 174 | −5 | −117 | −29 | −188 | 67 | −29 | 116 | 112 | 113 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 758 | 1 158 | 916 | 707 | 1 489 | 917 | 1 009 | 978 | 1 382 | 1 127 |
| Equity | 27 | 202 | 197 | 80 | 50 | −138 | −71 | −101 | 16 | 127 | 240 |
| Long-term debt | 1 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 553 | 959 | 837 | 657 | 1 627 | 988 | 1 110 | 962 | 1 255 | 886 |
| Total debt | 353 | 557 | 961 | 837 | 657 | 1 627 | 988 | 1 110 | 962 | 1 255 | 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Justyna Irena Wodziczko | Deputy Member | 0 companies |
| Piotr Wladyslaw Wodziczko | Chairman | 0 companies |