| Revenue | NOK 988K | -18% |
| EBITDA | NOK -145K | -191% |
| Net profit | NOK -132K | -202% |
| Total assets | NOK 391K | -10% |
| Equity | NOK 223K | -37% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | 1 158 | 1 136 | 1 158 | 1 158 | 1 118 | 1 265 | 1 619 | 1 404 | 1 209 | 988 |
| Staff expenses | −70 | −177 | −121 | −123 | −121 | −156 | −157 | −281 | −0 | −0 | −0 |
| EBITDA | −7 | 181 | 37 | 88 | 3 | 10 | 55 | −11 | −146 | 158 | −145 |
| Depreciation & amort. | −19 | −53 | −42 | −33 | −26 | −37 | −32 | −23 | −16 | −12 | −9 |
| EBIT | −27 | 128 | −5 | 56 | −23 | −27 | 23 | −34 | −162 | 146 | −153 |
| Net financials | 0 | 10 | 27 | 45 | 11 | 39 | 63 | 12 | −149 | 5 | 0 |
| Profit before tax | −24 | 138 | 22 | 101 | −12 | 12 | 86 | −22 | −311 | 151 | −153 |
| Tax | −0 | 34 | −1 | 14 | −2 | −5 | 6 | −6 | −0 | 21 | −21 |
| Net profit | −24 | 104 | 23 | 86 | −10 | 17 | 80 | −16 | −311 | 130 | −132 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 674 | 521 | 558 | 531 | 539 | 949 | 586 | 414 | 434 | 391 |
| Equity | 263 | 367 | 390 | 477 | 455 | 472 | 553 | 537 | 225 | 355 | 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 304 | 128 | 73 | 70 | 66 | 391 | 49 | 188 | 58 | 168 |
| Total debt | 214 | 307 | 130 | 81 | 77 | 67 | 397 | 49 | 188 | 79 | 168 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Durban As | Company | 50.0% | 50.0% | 2024 |
Sagastø I As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Harald Arntzen | Board of Directors | 0 companies |
| Per Gunnar Johnsen | Chairman | 0 companies |