| Revenue | NOK 41,9M | -19% |
| EBITDA | NOK -7,3M | -334% |
| Net profit | NOK -10,5M | -129% |
| Total assets | NOK 8,4M | -7% |
| Equity | NOK 2,4M | +110% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 56 633 | 55 627 | 51 534 | 41 873 |
| Staff expenses | −0 | −30 463 | −35 985 | −31 269 | −25 439 |
| EBITDA | −171 | 1 010 | −6 146 | −1 672 | −7 252 |
| Depreciation & amort. | −0 | −2 085 | −1 141 | −1 081 | −1 258 |
| EBIT | −171 | −1 075 | −7 287 | −2 753 | −8 510 |
| Net financials | 3 629 | −683 | −862 | −1 810 | −1 962 |
| Profit before tax | 3 458 | −1 758 | −8 150 | −4 563 | −10 472 |
| Tax | 535 | −0 | −0 | −0 | −0 |
| Net profit | 2 923 | −1 758 | −8 150 | −4 563 | −10 472 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 234 | 18 726 | 10 392 | 9 042 | 8 439 |
| Equity | 15 202 | −9 582 | −18 941 | −23 504 | 2 432 |
| Long-term debt | 6 320 | 0 | 0 | 15 079 | 0 |
| Short-term debt | 3 712 | 28 308 | 29 334 | 17 467 | 6 007 |
| Total debt | 10 032 | 28 308 | 29 334 | 32 547 | 6 007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
HØ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
PM Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Hovin | Chief Executive Officer | 0 companies |
| Halvor Ødegårdstuen | Chief Executive Officer | 0 companies |
| Tone Synnøve Jakobsen | Chief Executive Officer | 0 companies |
| Pål Mørk | Chief Executive Officer | 0 companies |
| Jan Skistad Lindberg | Board of Directors | 0 companies |
| Rizwan Joakim Rasiwala | Chairman | 0 companies |