| Revenue | NOK 51,1M | -9% |
| EBITDA | NOK 4,1M | -27% |
| Net profit | NOK 3,2M | -23% |
| Total assets | NOK 21M | -4% |
| Equity | NOK 7,9M | +18% |
| Employees | 26 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 490 | 22 547 | 20 765 | 28 226 | 28 399 | 34 593 | 40 062 | 38 859 | 39 075 | 47 407 | 56 221 | 51 085 |
| Staff expenses | −6 998 | −8 926 | −9 246 | −11 230 | −11 873 | −14 705 | −16 476 | −17 194 | −17 868 | −21 453 | −24 248 | −25 153 |
| EBITDA | 909 | 1 669 | 1 958 | 2 243 | 2 023 | 3 977 | 5 020 | 5 259 | 6 397 | 5 429 | 5 668 | 4 142 |
| Depreciation & amort. | −49 | −56 | −52 | −49 | −48 | −46 | −93 | −316 | −413 | −507 | −331 | −175 |
| EBIT | 860 | 1 613 | 1 905 | 2 194 | 1 975 | 3 931 | 4 926 | 4 943 | 5 984 | 4 922 | 5 337 | 3 967 |
| Net financials | −62 | 36 | 0 | −56 | −147 | −69 | −39 | −167 | −116 | −131 | −62 | 31 |
| Profit before tax | 797 | 1 649 | 1 905 | 2 137 | 1 828 | 3 862 | 4 888 | 4 776 | 5 868 | 4 791 | 5 274 | 3 997 |
| Tax | 216 | 416 | 308 | 432 | 336 | 781 | 1 009 | 1 042 | 1 245 | 1 004 | 1 117 | 812 |
| Net profit | 582 | 1 233 | 1 598 | 1 705 | 1 492 | 3 082 | 3 879 | 3 734 | 4 623 | 3 788 | 4 157 | 3 185 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 554 | 8 486 | 9 887 | 11 851 | 11 069 | 15 333 | 15 389 | 16 721 | 18 796 | 18 306 | 21 782 | 20 987 |
| Equity | 3 137 | 3 370 | 3 667 | 3 873 | 3 865 | 3 547 | 4 425 | 5 159 | 5 282 | 6 070 | 6 727 | 7 912 |
| Long-term debt | 216 | 386 | 144 | 114 | 96 | 152 | 15 | 20 | 8 | 15 | 16 | 5 |
| Short-term debt | 3 202 | 4 731 | 6 075 | 7 864 | 7 108 | 11 634 | 10 949 | 11 542 | 13 505 | 12 222 | 15 039 | 13 070 |
| Total debt | 3 418 | 5 117 | 6 220 | 7 979 | 7 204 | 11 787 | 10 964 | 11 562 | 13 514 | 12 236 | 15 055 | 13 075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kverneland Elektriske Gruppen As | Company | 68.4% | 68.4% | 2022 |
Liland-Vik Holding As | Company | 20.0% | 20.0% | 2022 |
Haabeth Invest As | Company | 2.9% | 2.9% | 2022 |
Kbos Invest As | Company | 2.9% | 2.9% | 2022 |
Bergene-Invest As | Company | 2.9% | 2.9% | 2022 |
Tor Inge Vier Holding As | Company | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Liland-Vik | Chief Executive Officer | 0 companies |
| Stein Hogstad | Chairman | 0 companies |
| Egil Mæland | Board of Directors | 0 companies |