| Revenue | NOK 36,6M | +25% |
| EBITDA | NOK 2,4M | -40% |
| Net profit | NOK 2,2M | -45% |
| Total assets | NOK 19,2M | +73% |
| Equity | NOK 5,6M | +64% |
| Employees | 27 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 12 272 | 7 756 | 30 262 | 29 408 | 36 644 |
| Staff expenses | −2 370 | −3 701 | −5 036 | −4 709 | −6 631 |
| EBITDA | −5 252 | −4 173 | 1 375 | 4 068 | 2 431 |
| Depreciation & amort. | −151 | −143 | −149 | −158 | −227 |
| EBIT | −5 403 | −4 316 | 1 226 | 3 909 | 2 204 |
| Net financials | 84 | 52 | 57 | 64 | −15 |
| Profit before tax | −5 319 | −4 264 | 1 283 | 3 973 | 2 189 |
| Tax | −1 170 | 1 481 | −0 | −0 | −0 |
| Net profit | −4 148 | −5 745 | 1 283 | 3 973 | 2 189 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 11 176 | 7 462 | 10 882 | 11 072 | 19 175 |
| Equity | 3 908 | −1 837 | −554 | 3 419 | 5 608 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 776 |
| Short-term debt | 7 268 | 9 298 | 11 436 | 7 653 | 9 791 |
| Total debt | 7 268 | 9 298 | 11 436 | 7 653 | 13 567 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20.27% | 20.27% | 2024 | |
| Company | 20.27% | 20.27% | 2024 | |
| Company | 14.4% | 14.4% | 2024 | |
| Company | 9.33% | 9.33% | 2024 | |
| Individual | 7.2% | 7.2% | 2024 | |
| Individual | 7.2% | 7.2% | 2022 | |
| Individual | 7.2% | 7.2% | 2024 | |
| Individual | 7.2% | 7.2% | 2024 | |
| Individual | 6.93% | 6.93% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Amanda Ingebrigtsen Strand | Chief Executive Officer | 0 companies |
| Jens-Arvid Bratsberg | Board of Directors | 0 companies |
| Terje Paulsen | Chairman | 0 companies |
| Daniel Helgesen | Board of Directors | 0 companies |