| Revenue | NOK 15,8M | +51% |
| EBITDA | NOK 644K | -14% |
| Net profit | NOK 302K | -31% |
| Total assets | NOK 5,9M | +1% |
| Equity | NOK 2,3M | +7% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 897 | 4 180 | 4 762 | 5 330 | 5 132 | 4 984 | 9 695 | 11 899 | 14 387 | 10 471 | 15 764 |
| Staff expenses | −1 146 | −2 065 | −2 276 | −2 691 | −2 623 | −2 134 | −3 493 | −3 775 | −4 659 | −4 025 | −4 789 |
| EBITDA | 157 | 43 | −7 | 458 | −205 | 223 | 606 | 1 223 | 2 551 | 748 | 644 |
| Depreciation & amort. | −1 | −13 | −15 | −25 | −11 | −0 | −33 | −89 | −106 | −112 | −146 |
| EBIT | 156 | 30 | −23 | 433 | −216 | 223 | 573 | 1 134 | 2 445 | 636 | 498 |
| Net financials | 1 | −0 | −0 | 1 | 6 | −4 | −23 | −14 | −12 | −86 | −108 |
| Profit before tax | 157 | 30 | −23 | 434 | −210 | 219 | 550 | 1 120 | 2 433 | 550 | 390 |
| Tax | 42 | 9 | −0 | 89 | −0 | 5 | 123 | 290 | 516 | 113 | 88 |
| Net profit | 115 | 21 | −23 | 345 | −210 | 214 | 428 | 829 | 1 917 | 437 | 302 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 833 | 869 | 910 | 1 469 | 882 | 1 449 | 5 432 | 5 613 | 6 822 | 5 785 | 5 858 |
| Equity | 265 | 286 | 263 | 608 | 391 | 555 | 1 083 | 992 | 1 959 | 2 120 | 2 272 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 2 445 | 2 332 | 1 250 | 1 250 | 1 454 |
| Short-term debt | 566 | 584 | 648 | 859 | 492 | 893 | 1 904 | 2 289 | 3 613 | 2 415 | 2 132 |
| Total debt | 568 | 584 | 648 | 862 | 492 | 894 | 4 349 | 4 621 | 4 863 | 3 665 | 3 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Eriksen As | Company | 49.0% | 49.0% | 2022 |
Byggmesterfirma Andersen & Kristiansen As | Company | 29.0% | 29.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Eriksen | Chief Executive Officer | 0 companies |
| Anders Emil Kristiansen | Board of Directors | 0 companies |
| Oddbjørn Andersen | Chairman | 0 companies |