| Revenue | NOK 1,1M | +3% |
| EBITDA | NOK 780K | +8% |
| Net profit | NOK 180K | -1% |
| Total assets | NOK 4,2M | -1% |
| Equity | NOK -2,7M | +6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 300 | 300 | 410 | 497 | 440 | 480 | 480 | 877 | 1 034 | 1 067 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 190 | 250 | 226 | 228 | 343 | 298 | 367 | 349 | 599 | 725 | 780 |
| Depreciation & amort. | −29 | −35 | −35 | −67 | −74 | −74 | −74 | −74 | −88 | −87 | −91 |
| EBIT | 161 | 215 | 191 | 161 | 270 | 225 | 293 | 276 | 511 | 638 | 688 |
| Net financials | −64 | −76 | −75 | −115 | −125 | −127 | −112 | −98 | −124 | −404 | −458 |
| Profit before tax | 97 | 139 | 116 | 46 | 144 | 97 | 182 | 177 | 387 | 233 | 230 |
| Tax | 24 | 36 | 28 | 10 | 32 | 21 | 40 | 39 | 80 | 51 | 50 |
| Net profit | 74 | 103 | 88 | 36 | 112 | 76 | 142 | 138 | 307 | 182 | 180 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 925 | 1 929 | 1 853 | 3 562 | 3 480 | 3 405 | 3 477 | 8 466 | 4 725 | 4 239 | 4 217 |
| Equity | 94 | 196 | 135 | 170 | 183 | 258 | 400 | 538 | −3 050 | −2 868 | −2 688 |
| Long-term debt | 1 688 | 1 731 | 1 622 | 3 291 | 3 138 | 2 987 | 2 873 | 2 721 | 2 562 | 5 998 | 6 762 |
| Short-term debt | 144 | 2 | 97 | 100 | 159 | 159 | 204 | 5 207 | 5 213 | 1 109 | 143 |
| Total debt | 1 831 | 1 733 | 1 719 | 3 391 | 3 298 | 3 146 | 3 076 | 7 928 | 7 775 | 7 106 | 6 905 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marcus Ogre Holding As | Company | 33.3% | 33.3% | 2024 |
Ogre Holding As | Company | 33.3% | 33.3% | 2024 |
Holm-Nilsen Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Karlsen Ogre | Board of Directors | 0 companies |
| Eirik Holm-Nilsen | Chairman | 0 companies |
| Øystein Ogre | Board of Directors | 0 companies |