| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | +100% |
| Total assets | NOK 0 | — |
| Equity | NOK -860K | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 246 | 21 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −31 | −116 | −16 | −142 | −120 | −40 | −5 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −20 | −40 | −40 | −40 | −0 | −240 | −20 | −0 |
| EBIT | −31 | −116 | −16 | −162 | −160 | −80 | −45 | 0 | −240 | −20 | 0 |
| Net financials | 0 | 0 | −4 | 0 | −3 | −8 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −31 | −116 | −19 | −162 | −163 | −89 | −45 | 0 | −240 | −20 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −31 | −116 | −19 | −162 | −163 | −89 | −45 | 0 | −240 | −20 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 32 | 22 | 421 | 361 | 300 | 260 | 0 | 20 | 0 | 0 |
| Equity | −7 | −122 | −142 | −304 | −466 | −555 | −600 | 0 | −840 | −860 | −860 |
| Long-term debt | 0 | 0 | 0 | 500 | 660 | 500 | 500 | 0 | 500 | 500 | 500 |
| Short-term debt | 85 | 155 | 164 | 225 | 167 | 355 | 360 | 0 | 360 | 360 | 360 |
| Total debt | 85 | 155 | 164 | 725 | 827 | 855 | 860 | 0 | 860 | 860 | 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Konsulent 1 As | Company | 23.3% | 23.3% | 2022 |
| Individual | 14.4% | 14.4% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henrik Ulvatne | Chief Executive Officer | 0 companies |
| Jørn Lein-Mathisen | Board of Directors | 0 companies |
| Åge Muren | Chairman | 0 companies |