| Revenue | NOK 12,4M | -12% |
| EBITDA | NOK -211K | -117% |
| Net profit | NOK 170K | -79% |
| Total assets | NOK 4M | -20% |
| Equity | NOK 554K | +48% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 079 | 3 033 | 4 128 | 4 446 | 4 944 | 7 340 | 5 338 | 7 901 | 14 083 | 12 434 |
| Staff expenses | −726 | −838 | −1 039 | −1 443 | −1 536 | −2 125 | −2 093 | −2 392 | −3 951 | −5 176 |
| EBITDA | 40 | −91 | 410 | 39 | 176 | −15 | −272 | 577 | 1 231 | −211 |
| Depreciation & amort. | −17 | −19 | −11 | −19 | −41 | −38 | −79 | −89 | −67 | −75 |
| EBIT | 23 | −110 | 399 | 20 | 135 | −53 | −351 | 489 | 1 164 | −286 |
| Net financials | −4 | −16 | −64 | −72 | −53 | −37 | −124 | −191 | −103 | 456 |
| Profit before tax | 18 | −126 | 335 | −51 | 82 | −90 | −475 | 298 | 1 061 | 170 |
| Tax | 6 | −6 | 57 | −6 | 18 | −14 | −0 | 23 | 268 | −0 |
| Net profit | 13 | −120 | 278 | −45 | 65 | −77 | −475 | 274 | 793 | 170 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 1 301 | 1 876 | 1 256 | 1 096 | 3 294 | 1 881 | 2 443 | 5 013 | 4 002 |
| Equity | 78 | −43 | 85 | −206 | −141 | −218 | −693 | −418 | 375 | 554 |
| Long-term debt | 3 | −7 | 6 | 134 | 122 | 669 | 985 | 831 | 665 | 239 |
| Short-term debt | 582 | 1 351 | 1 786 | 1 328 | 1 115 | 2 843 | 1 589 | 2 030 | 3 972 | 3 209 |
| Total debt | 585 | 1 344 | 1 791 | 1 462 | 1 237 | 3 512 | 2 573 | 2 862 | 4 638 | 3 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2020 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Karin Erikjord Åsheim | Deputy Member | 0 companies |
| Børge Andre Eriksen | Chief Executive Officer | 0 companies |
| Anders Almestad | Chairman | 0 companies |
| Levald Eirik Åsheim | Chairman | 0 companies |
| Jim Ruben Åsheim | Board of Directors | 0 companies |
| Christian Olberg | Board of Directors | 0 companies |