| Revenue | NOK 698K | +4% |
| EBITDA | NOK 281K | +851% |
| Net profit | NOK 217K | +94% |
| Total assets | NOK 461K | -9% |
| Equity | NOK 389K | +126% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 767 | 669 | 698 |
| Staff expenses | −1 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −113 | −0 | −0 |
| EBITDA | −10 | −23 | −10 | −7 | −7 | −6 | −3 | −2 | 6 | 112 | 30 | 281 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −23 | −10 | −7 | −7 | −6 | −3 | −2 | 6 | 112 | 30 | 281 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −20 | 114 | −3 |
| Profit before tax | −10 | −23 | −10 | −7 | −7 | −6 | −3 | −2 | 6 | 92 | 144 | 278 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 11 | 32 | 61 |
| Net profit | −10 | −23 | −10 | −7 | −7 | −6 | −3 | −2 | 6 | 80 | 112 | 217 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 8 | 8 | 2 | 2 | 1 | 0 | 0 | 184 | 739 | 504 | 461 |
| Equity | 31 | 8 | −3 | −9 | −16 | −22 | −24 | −26 | −20 | 60 | 172 | 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 0 | 10 | 11 | 18 | 22 | 24 | 26 | 204 | 679 | 332 | 72 |
| Total debt | 1 | 0 | 10 | 11 | 18 | 22 | 24 | 26 | 204 | 679 | 332 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BU Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tm Consulting As | Company | 25.0% | 25.0% | 2022 |
Malia Invest As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ulf Sveia | Chief Executive Officer | 0 companies |
| Carl Olaf Fuglevik | Chief Executive Officer | 0 companies |
| Kenneth Ervik | Board of Directors | 0 companies |
| Tore Morgan Johnsen | Board of Directors | 0 companies |