| Revenue | NOK 699,6M | +3% |
| EBITDA | NOK 277M | -4% |
| Net profit | NOK 2M | -12% |
| Total assets | NOK 258,3M | -1% |
| Equity | NOK 3,7M | -42% |
| Employees | 158 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 537 553 | 563 435 | 637 158 | 678 472 | 699 647 |
| Staff expenses | −225 653 | −252 592 | −284 424 | −282 385 | −297 092 |
| EBITDA | 232 664 | 214 609 | 243 367 | 287 421 | 277 047 |
| Depreciation & amort. | −5 154 | −5 259 | −5 101 | −4 006 | −4 538 |
| EBIT | 227 511 | 209 351 | 238 265 | 283 415 | 272 509 |
| Net financials | −3 | 726 | 1 531 | 3 866 | 1 012 |
| Profit before tax | 227 508 | 210 076 | 239 796 | 287 281 | 273 521 |
| Tax | 501 | 505 | 545 | 652 | 588 |
| Net profit | 1 777 | 1 779 | 1 896 | 2 329 | 2 048 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 192 381 | 202 678 | 234 953 | 261 028 | 258 350 |
| Equity | 102 626 | 7 668 | 4 155 | 6 409 | 3 699 |
| Long-term debt | 0 | 18 435 | 19 859 | 21 118 | 21 170 |
| Short-term debt | 89 755 | 176 575 | 210 940 | 233 501 | 233 481 |
| Total debt | 89 755 | 195 010 | 230 799 | 254 619 | 254 651 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AH Deputy Member | Deputy Member | 2022 |
IG Deputy Member | Deputy Member | 2022 |
MS Deputy Member | Deputy Member | 2022 |
CE Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
SL Deputy Member | Deputy Member | 2022 – 2022 |
KH Deputy Member | Deputy Member | 2022 – 2023 |
EA Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.7% | 12.7% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2022 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2023 | |
| Individual | 1.59% | 1.59% | 2023 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2023 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2023 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2022 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2022 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2022 | |
| Individual | 1.59% | 1.59% | 2023 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2023 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2022 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Loftheim Valaker | Deputy Member | 0 companies |
| Ane Hoemsnes Sæter | Deputy Member | 0 companies |
| Kenneth Høgevold | Deputy Member | 0 companies |
| Elin Anita Strømmen | Deputy Member | 0 companies |
| Ida Grøstad | Deputy Member | 0 companies |
| Maren Storhaug Fosse | Deputy Member | 0 companies |
| Christina Elisabeth Lavold | Deputy Member | 0 companies |
| Lars Ivar Nyland | Board of Directors | 0 companies |
| Kristine Berstad Møse | Board of Directors | 0 companies |
| Preben Øvsthun-Sandvik | Board of Directors | 0 companies |
| Thea Killengreen | Board of Directors | 0 companies |
| Frode Olsen | Board of Directors | 0 companies |
| Arne Torsten Andersen | Board of Directors | 0 companies |
| Kristian Heitmann Aksland | Board of Directors | 0 companies |
| Kristian Aksland | Board of Directors | 0 companies |