| Revenue | NOK 350,8M | +30% |
| EBITDA | NOK 2,4M | +102% |
| Net profit | NOK 10,7M | +113% |
| Total assets | NOK 202,5M | -28% |
| Equity | NOK 48,9M | +28% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 26 392 | 254 380 | 612 436 | 669 439 | 500 458 | 483 634 | 509 772 | 269 211 | 350 769 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 812 | −5 141 | −11 237 | −1 000 | −50 713 | −340 371 | −85 916 | −17 803 | −20 480 | −102 286 | 2 400 |
| Depreciation & amort. | −0 | −0 | −166 | −5 049 | −6 793 | −4 958 | −3 194 | −12 024 | −16 416 | −1 643 | −1 530 |
| EBIT | −1 812 | −5 141 | −11 403 | −6 049 | −57 506 | −345 329 | −89 110 | −29 827 | −36 896 | −103 929 | 869 |
| Net financials | 0 | 0 | −175 | 374 | −4 714 | −13 598 | 4 542 | 779 | −1 559 | 21 704 | 9 852 |
| Profit before tax | −1 821 | −5 320 | −11 578 | −5 675 | −62 220 | −358 928 | −84 568 | −29 048 | −38 455 | −82 225 | 10 721 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 821 | −5 320 | −11 578 | −5 675 | −62 220 | −358 928 | −84 568 | −29 048 | −38 455 | −82 225 | 10 721 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 931 | 1 612 | 58 085 | 203 260 | 363 302 | 477 251 | 438 459 | 481 241 | 360 282 | 280 372 | 202 490 |
| Equity | −936 | 744 | 3 166 | 9 991 | 37 771 | 128 443 | 107 875 | 78 827 | 120 372 | 38 147 | 48 868 |
| Long-term debt | 0 | 0 | 0 | 1 364 | 1 050 | 180 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 867 | 869 | 54 920 | 191 905 | 324 482 | 348 628 | 330 583 | 402 414 | 239 910 | 242 225 | 153 622 |
| Total debt | 1 867 | 869 | 54 920 | 193 269 | 325 531 | 348 808 | 330 583 | 402 414 | 239 910 | 242 225 | 153 622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Porr Bau Gmbh | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Fabich | Chief Executive Officer | 0 companies |
| Jürgen Manfred Raschendorfer | Chairman | 0 companies |
| Thorsten Frank Härtel | Chairman | 0 companies |
| Florian Kalsberger | Board of Directors | 0 companies |
| Oliver Schupe | Board of Directors | 0 companies |
| Reinhold Pfeifer | Board of Directors | 0 companies |
| Josef Dieter Deix | Chairman | 0 companies |