| Revenue | NOK 2,7M | +5% |
| EBITDA | NOK 1,1M | -30% |
| Net profit | NOK 141K | -72% |
| Total assets | NOK 14,6M | +5% |
| Equity | NOK 94K | -67% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 416 | 1 374 | 1 437 | 2 059 | 1 958 | 2 056 | 2 007 | 2 377 | 2 623 | 2 747 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 608 | 800 | 198 | 926 | 740 | 836 | 212 | 1 300 | 1 546 | 1 083 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −12 | −267 | −267 | −267 | −273 | −274 | −266 | −266 |
| EBIT | 0 | 0 | 608 | 800 | 186 | 659 | 473 | 569 | −61 | 1 026 | 1 280 | 817 |
| Net financials | 0 | 0 | −769 | −669 | −300 | −553 | −621 | 589 | −278 | −477 | −624 | −636 |
| Profit before tax | 0 | 0 | −161 | 131 | −114 | 106 | −149 | 1 158 | −339 | 549 | 656 | 181 |
| Tax | −0 | −2 | −44 | 33 | −21 | 24 | −33 | 14 | 165 | −119 | 144 | 40 |
| Net profit | 0 | 2 | −117 | 98 | −92 | 82 | −116 | 1 143 | −505 | 668 | 512 | 141 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 85 | 13 860 | 14 498 | 12 533 | 12 501 | 12 151 | 12 519 | 13 573 | 12 890 | 13 984 | 14 621 |
| Equity | 15 | 17 | 228 | 136 | 44 | 126 | 10 | 903 | 398 | 488 | 285 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 040 | 12 004 | 11 815 | 11 094 | 12 915 | 11 485 | 11 908 | 12 758 |
| Short-term debt | 15 | 68 | 13 632 | 14 362 | 450 | 371 | 326 | 522 | 260 | 918 | 1 791 | 1 769 |
| Total debt | 15 | 68 | 13 632 | 14 362 | 12 490 | 12 375 | 12 141 | 11 616 | 13 175 | 12 403 | 13 699 | 14 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nidelvens Eiendomsselskab As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Molberg | Chief Executive Officer | 0 companies |
| Øystein Robertsen Skiri | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |
| Agnes Benedicte Rasmussen | Board of Directors | 0 companies |