| Revenue | NOK 360K | +5% |
| EBITDA | NOK 57K | -45% |
| Net profit | NOK -504K | -10% |
| Total assets | NOK 9,1M | -5% |
| Equity | NOK 5,9M | -8% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 669 | 624 | 278 | 404 | 332 | 303 | 512 | 324 | 343 | 360 |
| Staff expenses | −69 | −106 | −117 | −77 | −89 | −96 | −108 | −109 | −110 | −114 | −119 |
| EBITDA | 26 | 356 | 340 | 76 | −20 | 61 | 60 | 200 | 90 | 103 | 57 |
| Depreciation & amort. | −0 | −280 | −561 | −561 | −561 | −561 | −561 | −561 | −561 | −561 | −561 |
| EBIT | 26 | 76 | −221 | −484 | −581 | −500 | −501 | −361 | −470 | −458 | −504 |
| Net financials | 0 | −0 | 0 | 0 | 0 | −8 | −2 | −2 | −2 | −2 | −1 |
| Profit before tax | 27 | 76 | −221 | −484 | −580 | −508 | −503 | −364 | −472 | −461 | −504 |
| Tax | 7 | 19 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 19 | 57 | −202 | −484 | −580 | −508 | −503 | −364 | −472 | −461 | −504 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 14 045 | 13 319 | 12 787 | 12 210 | 11 585 | 11 064 | 10 748 | 10 024 | 9 560 | 9 057 |
| Equity | 49 | 106 | −96 | −580 | 8 762 | 8 254 | 7 751 | 7 387 | 6 915 | 6 454 | 5 950 |
| Long-term debt | 0 | 13 779 | 13 360 | 13 328 | 3 290 | 3 290 | 3 290 | 3 290 | 3 080 | 0 | 0 |
| Short-term debt | 148 | 160 | 55 | 39 | 159 | 41 | 23 | 71 | 29 | 3 105 | 3 107 |
| Total debt | 148 | 13 939 | 13 415 | 13 367 | 3 449 | 3 331 | 3 313 | 3 361 | 3 109 | 3 105 | 3 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Deputy Member | Deputy Member | 2021 | — | — |
CØ Deputy Member | Deputy Member | 2021 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Gripsgård Herlung | Deputy Member | 0 companies |
| Christian Øvregaard | Deputy Member | 0 companies |
| Per Ole Justad | Chief Executive Officer | 0 companies |
| Jostein Holdhus | Chairman | 0 companies |
| Lene Haugerud | Board of Directors | 0 companies |