| Revenue | NOK 714K | -26% |
| EBITDA | NOK 2K | -19% |
| Net profit | NOK 18K | +44% |
| Total assets | NOK 112K | +3% |
| Equity | NOK 48K | +58% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 408 | 317 | 944 | 780 | 1 163 | 1 108 | 1 131 | 863 | 904 | 970 | 714 |
| Staff expenses | −0 | −351 | −214 | −534 | −410 | −657 | −595 | −559 | −754 | −708 | −628 | −569 |
| EBITDA | 12 | −1 | 0 | −240 | −193 | −191 | −144 | −112 | −119 | −44 | 3 | 2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 12 | −1 | 0 | −240 | −193 | −191 | −144 | −112 | −119 | −44 | 3 | 2 |
| Net financials | 3 | 6 | 3 | 7 | 8 | 12 | 11 | 13 | 12 | 53 | 10 | 17 |
| Profit before tax | 15 | 4 | 3 | −233 | −185 | −179 | −134 | −100 | −107 | 10 | 12 | 19 |
| Tax | 2 | −0 | −0 | −67 | −51 | −41 | −31 | −24 | −25 | −0 | 0 | 1 |
| Net profit | 13 | 4 | 3 | −166 | −134 | −138 | −103 | −76 | −81 | 10 | 12 | 18 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 212 | 187 | 1 100 | 770 | 774 | 392 | 558 | 454 | 328 | 109 | 112 |
| Equity | 56 | 60 | 63 | 541 | 407 | 269 | 166 | 90 | 9 | 18 | 31 | 48 |
| Long-term debt | 0 | 0 | 0 | 222 | 170 | 110 | 55 | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 152 | 124 | 338 | 193 | 394 | 170 | 440 | 445 | 310 | 78 | 63 |
| Total debt | 25 | 152 | 124 | 559 | 363 | 505 | 226 | 468 | 445 | 310 | 78 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Løkkebø | Chief Executive Officer | 0 companies |
| Espen Bergan Bjønnes | Chairman | 0 companies |