| Revenue | NOK 275,3M | -13% |
| EBITDA | NOK 45,9M | +92% |
| Net profit | NOK 12,7M | +587% |
| Total assets | NOK 1,4B | -13% |
| Equity | NOK 348,1M | +46% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 123 333 | 198 257 | 283 896 | 315 814 | 275 259 |
| Staff expenses | −15 729 | −18 203 | −20 706 | −25 456 | −25 915 |
| EBITDA | 24 782 | 34 895 | 29 964 | 23 883 | 45 850 |
| Depreciation & amort. | −10 833 | −13 369 | −13 515 | −14 034 | −15 792 |
| EBIT | 13 948 | 21 526 | 16 449 | 9 849 | 30 058 |
| Net financials | −8 287 | −4 839 | −9 581 | −13 835 | −16 372 |
| Profit before tax | 5 661 | 16 687 | 6 868 | −3 985 | 13 686 |
| Tax | 1 312 | 4 218 | 594 | −1 380 | 991 |
| Net profit | 4 349 | 12 469 | 6 274 | −2 605 | 12 695 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 669 138 | 655 048 | 983 396 | 1 613 117 | 1 404 669 |
| Equity | 212 121 | 224 590 | 232 652 | 238 322 | 348 052 |
| Long-term debt | 433 639 | 409 882 | 662 016 | 1 187 760 | 483 218 |
| Short-term debt | 23 378 | 20 577 | 88 728 | 187 035 | 573 398 |
| Total debt | 457 017 | 430 459 | 750 745 | 1 374 795 | 1 056 616 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Deputy Member | Deputy Member | 2024 |
KN Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2014 – 2024 | |
| Chairman | 2014 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Reinholdtsen | Deputy Member | 0 companies |
| Kay-Arne Nygård | Chief Executive Officer | 0 companies |
| Svein Erik Nicolaysen | Board of Directors | 0 companies |
| Tore Holand | Board of Directors | 0 companies |
| Heidi Holmøy | Deputy Chairman | 0 companies |
| Eirik Sørdahl | Chairman | 0 companies |
| Ola Helge Holmøy | Board of Directors | 0 companies |
| Lisbeth Yttervik Reinholdtsen | Board of Directors | 0 companies |
| Knut Roald Holmøy | Chairman | 0 companies |