| Revenue | NOK 420K | +0% |
| EBITDA | NOK 381K | +4% |
| Net profit | NOK -35K | +49% |
| Total assets | NOK 4,5M | -61% |
| Equity | NOK 15K | -70% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 420 | 420 | 420 | 420 | 420 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 390 | 398 | 397 | 368 | 381 |
| Depreciation & amort. | −149 | −111 | −91 | −91 | −91 |
| EBIT | 242 | 287 | 306 | 277 | 290 |
| Net financials | −151 | −227 | −308 | −347 | −326 |
| Profit before tax | 91 | 60 | −2 | −69 | −35 |
| Tax | 33 | 19 | 2 | −0 | −0 |
| Net profit | 58 | 41 | −4 | −69 | −35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 565 | 11 854 | 11 746 | 11 652 | 4 494 |
| Equity | 82 | 123 | 120 | 50 | 15 |
| Long-term debt | 5 218 | 11 595 | 11 507 | 11 556 | 0 |
| Short-term debt | 265 | 136 | 119 | 46 | 18 |
| Total debt | 5 483 | 11 731 | 11 626 | 11 601 | 4 479 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AR Chief Executive Officer | Chief Executive Officer | 2014 |
PD Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Reidar Eldevik | Chief Executive Officer | 0 companies |
| Petter Davidsen | Chief Executive Officer | 0 companies |
| Per-Morten Lyngaas | Board of Directors | 0 companies |
| Morten Davidsen | Board of Directors | 0 companies |