| Revenue | NOK 3,2M | -43% |
| EBITDA | NOK -4,2M | +29% |
| Net profit | NOK -9,8M | -75% |
| Total assets | NOK 4,6M | -71% |
| Equity | NOK -7,4M | -408% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 459 | 651 | 312 | 368 | 34 | 708 | 288 | 3 904 | 5 664 | 3 205 |
| Staff expenses | −353 | −940 | −3 023 | −2 647 | −0 | −0 | −1 158 | −1 962 | −4 755 | −3 223 |
| EBITDA | −419 | −1 010 | −5 408 | −4 111 | −678 | 957 | −2 175 | 93 | −5 898 | −4 217 |
| Depreciation & amort. | −0 | −0 | −17 | −26 | −11 | −12 | −8 | −824 | −1 667 | −30 |
| EBIT | −419 | −1 010 | −5 426 | −4 138 | −689 | 945 | −2 184 | −731 | −7 565 | −4 246 |
| Net financials | −0 | −2 | −16 | 267 | −0 | −9 | −9 | −17 | −27 | −225 |
| Profit before tax | −419 | −1 012 | −5 442 | −3 871 | −689 | 936 | −2 192 | −749 | −7 592 | −4 471 |
| Tax | −0 | −0 | −0 | −4 383 | −7 | −176 | −471 | −191 | −2 011 | 5 285 |
| Net profit | −419 | −1 012 | −5 442 | 512 | −682 | 1 113 | −1 721 | −557 | −5 582 | −9 756 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 6 | 685 | 5 974 | 10 709 | 14 148 | 15 475 | 14 563 | 15 655 | 4 573 |
| Equity | −179 | −1 191 | −5 953 | 4 523 | 8 970 | 10 260 | 8 539 | 7 982 | 2 401 | −7 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 064 | 4 263 | 9 695 | 11 395 |
| Short-term debt | 496 | 1 197 | 6 638 | 1 451 | 1 740 | 3 888 | 2 872 | 2 318 | 3 560 | 584 |
| Total debt | 496 | 1 197 | 6 638 | 1 451 | 1 740 | 3 888 | 6 936 | 6 581 | 13 255 | 11 978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Observer | Observer | 2019 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pmt21 Aps | Company | 24.6% | 24.6% | 2024 |
In Too Deep As | Company | 19.2% | 19.2% | 2024 |
Exploration As | Company | 8.6% | 8.6% | 2024 |
Scaleout As | Company | 8.3% | 8.3% | 2024 |
Iglobe Platinum Fund Ii Pte.Ltd. | Company | 8.2% | 8.2% | 2024 |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 5.4% | 5.4% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
Foobar Technologies Iceland Ehf | Company | 3.7% | 3.7% | 2024 |
Bogomil Balkansky | Company | 2.7% | 2.7% | 2024 |
Rösner-Invest As | Company | 2.0% | 2.0% | 2024 |
MOVI TECH AS | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
Pn Holding Oy | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Chew | Observer | 0 companies |
| Lars-Erik Mogensen Ravn | Chief Executive Officer | 0 companies |
| Fredric Finzi Gjertsen | Chairman | 0 companies |
| Espen Bjarnø | Board of Directors | 0 companies |
| Janos Flösser | Board of Directors | 0 companies |
| Mohammad Irfan Goandal | Board of Directors | 0 companies |