Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Norheim VGS AS
AS
Active
Org 913307534
Norheimsmarka 15, 5542
Karmsund
General secondary education
·
NACE 8531
Est. 2014 · 12 years old
18 employees
norheim.vgs.no
Monitor
Share
Norway
/
Companies
/
General secondary education
/
Norheim VGS AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
17M
13M
9M
4M
0M
2020: 10M
10M
2020
2021: 12M (+20% vs 2020)
12M
+20%
2021
2022: 13M (+8% vs 2021)
13M
+8%
2022
2023: 13M (0% vs 2022)
13M
0%
2023
2024: 14M (+8% vs 2023)
14M
+8%
2024
EBITDA
NOK millions
2M
1M
-1M
-2M
-3M
2020: -1M
-1M
2020
2021: -1M (0% vs 2020)
-1M
0%
2021
2022: -2M (-100% vs 2021)
-2M
-100%
2022
2023: 0M (+100% vs 2022)
0M
+100%
2023
2024: 1M
1M
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
14 456
13 443
12 734
12 122
10 434
Staff expenses
−10 974
−11 043
−10 936
−9 584
−8 386
EBITDA
1 073
−137
−1 873
−1 395
−535
Depreciation & amort.
−1 338
−1 280
−1 260
−0
−1 247
EBIT
−265
−1 417
−3 133
−1 395
−1 783
Net financials
−2 117
−1 738
−1 247
−1 056
−1 183
Profit before tax
−2 382
−3 156
−4 380
−2 452
−2 966
Tax
−0
−0
−0
−0
−0
Net profit
−2 382
−3 156
−4 380
−2 452
−2 966
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
45 459
48 102
44 854
46 953
49 526
Equity
1 518
−2 100
−5 444
−3 064
−613
Long-term debt
41 573
47 850
47 793
47 872
48 153
Short-term debt
2 369
2 352
2 505
2 145
1 985
Total debt
43 942
50 202
50 299
50 017
50 138
Financial ratios
5-year trend
EBITDA margin
7,4 %
This company
15,8 %
Market median
This company
Market median
53% below market
2020
2024
Equity ratio
3,3 %
This company
38,2 %
Market median
This company
Market median
91% below market
2020
2024
Return on equity
−157,0 %
This company
18,4 %
Market median
This company
Market median
953% below market
2020
2024
Net profit margin
−16,5 %
This company
8,1 %
Market median
This company
Market median
304% below market
2020
2024
Asset turnover
0,32×
This company
1,12×
Market median
This company
Market median
71% below market
2020
2024
Debt / equity
28,96×
This company
0,62×
Market median
This company
Market median
>999% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Norheim VGS AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
