| Revenue | NOK 12,7M | +469% |
| EBITDA | NOK 778K | -60% |
| Net profit | NOK -846K | -2005% |
| Total assets | NOK 31,1M | -4% |
| Equity | NOK -1,6M | -106% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 120 | 2 944 | 647 | 2 229 | 12 684 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 759 | 588 | −305 | 1 970 | 778 |
| Depreciation & amort. | −62 | −114 | −124 | −124 | −124 |
| EBIT | 697 | 474 | −429 | 1 846 | 654 |
| Net financials | −305 | −424 | −541 | −1 886 | −1 500 |
| Profit before tax | 392 | 50 | −970 | −40 | −846 |
| Tax | 86 | 11 | −7 | −0 | −0 |
| Net profit | 306 | 39 | −962 | −40 | −846 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 158 | 15 777 | 18 463 | 32 325 | 31 131 |
| Equity | 201 | 202 | −760 | −800 | −1 646 |
| Long-term debt | 11 237 | 9 332 | 11 976 | 28 157 | 29 987 |
| Short-term debt | 3 721 | 6 243 | 7 247 | 4 969 | 2 790 |
| Total debt | 14 958 | 15 575 | 19 223 | 33 125 | 32 777 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LO Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leidulf Ove Hjartøy | Chief Executive Officer | 0 companies |
| Audun Kjell Hjartøy | Board of Directors | 0 companies |
| Atle-Vidar Hjartøy | Board of Directors | 0 companies |
| Lars-Olav Hjartøy | Board of Directors | 0 companies |