| Revenue | NOK 5M | +10% |
| EBITDA | NOK 4M | +16% |
| Net profit | NOK 316K | -40% |
| Total assets | NOK 58,6M | -5% |
| Equity | NOK 7,7M | +4% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 893 | 508 | 1 054 | 1 610 | 2 418 | 3 131 | 2 059 | 3 335 | 4 203 | 4 513 | 4 969 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 431 | 440 | 922 | 1 353 | 2 084 | 2 612 | 1 387 | 2 602 | 3 380 | 3 403 | 3 958 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −273 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 431 | 440 | 922 | 1 353 | 1 810 | 2 612 | 1 387 | 2 602 | 3 380 | 3 403 | 3 958 |
| Net financials | −33 | −92 | −207 | −437 | −761 | −1 250 | −1 143 | −999 | −1 450 | −2 722 | −3 555 |
| Profit before tax | 398 | 348 | 715 | 916 | 1 049 | 1 362 | 244 | 1 604 | 1 930 | 680 | 404 |
| Tax | 107 | −0 | 179 | 220 | 244 | 300 | 53 | 353 | 425 | 150 | 88 |
| Net profit | 291 | 254 | 536 | 696 | 805 | 1 062 | 190 | 1 250 | 1 505 | 531 | 316 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 846 | 6 986 | 12 207 | 23 693 | 33 879 | 38 354 | 46 064 | 48 343 | 56 780 | 61 841 | 58 596 |
| Equity | 597 | 850 | 1 386 | 2 082 | 2 887 | 3 949 | 4 139 | 5 390 | 6 895 | 7 425 | 7 741 |
| Long-term debt | 2 142 | 6 042 | 10 642 | 21 391 | 30 624 | 34 230 | 41 684 | 42 667 | 48 734 | 52 672 | 50 218 |
| Short-term debt | 107 | 94 | 179 | 220 | 369 | 175 | 241 | 286 | 1 152 | 1 743 | 637 |
| Total debt | 2 249 | 6 136 | 10 821 | 21 611 | 30 993 | 34 405 | 41 925 | 42 953 | 49 885 | 54 415 | 50 855 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Thomassen | Chairman | 0 companies |
| Anders Thomassen | Board of Directors | 0 companies |