| Revenue | NOK 17M | +16% |
| EBITDA | NOK 2,1M | +7% |
| Net profit | NOK 776K | -30% |
| Total assets | NOK 11,7M | +10% |
| Equity | NOK 3,9M | +25% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 779 | 1 238 | 1 731 | 2 738 | 3 388 | 5 581 | 5 986 | 5 991 | 5 924 | 12 327 | 14 742 | 17 048 |
| Staff expenses | −188 | −251 | −621 | −417 | −708 | −1 048 | −1 121 | −1 798 | −1 933 | −4 653 | −5 912 | −6 513 |
| EBITDA | 8 | 17 | 104 | 460 | 211 | 296 | 1 021 | 315 | 371 | 1 684 | 1 954 | 2 092 |
| Depreciation & amort. | −21 | −36 | −75 | −125 | −175 | −176 | −231 | −236 | −284 | −333 | −434 | −958 |
| EBIT | −13 | −19 | 29 | 335 | 36 | 120 | 789 | 79 | 87 | 1 351 | 1 520 | 1 134 |
| Net financials | −6 | −9 | −14 | −22 | −31 | −15 | −45 | 5 | −55 | −93 | −104 | −140 |
| Profit before tax | −20 | −28 | 15 | 313 | 5 | 106 | 745 | 84 | 32 | 1 257 | 1 416 | 995 |
| Tax | −0 | −0 | −0 | 66 | 0 | 23 | 164 | 18 | 7 | 277 | 314 | 219 |
| Net profit | −20 | −28 | 15 | 246 | 5 | 82 | 581 | 65 | 25 | 981 | 1 103 | 776 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 473 | 800 | 894 | 1 423 | 1 851 | 2 891 | 3 009 | 3 194 | 7 554 | 10 647 | 11 663 |
| Equity | 41 | 13 | 29 | 105 | 280 | 362 | 943 | 1 008 | 1 033 | 2 014 | 3 116 | 3 892 |
| Long-term debt | 117 | 261 | 504 | 467 | 638 | 532 | 1 173 | 1 296 | 989 | 2 541 | 3 518 | 4 220 |
| Short-term debt | 48 | 199 | 267 | 322 | 505 | 957 | 775 | 705 | 1 172 | 2 999 | 4 013 | 3 551 |
| Total debt | 164 | 460 | 771 | 789 | 1 143 | 1 489 | 1 948 | 2 001 | 2 161 | 5 540 | 7 531 | 7 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enger Selskapsforvaltning As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sverre Enger | Deputy Member | 0 companies |
| Jon Martin Enger | Chairman | 0 companies |
| Svenne Groth | Board of Directors | 0 companies |
| Kevin Nilsen | Board of Directors | 0 companies |